Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-12-07 (39 years)Status: ActiveBusiness sector: Fabrication d'emballages en boisLocation: RAON-L'ETAPE (88110), Vosges
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STORQ DIDIER SARL : revenue, balance sheet and financial ratios
STORQ DIDIER SARL is a French company
founded 39 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in RAON-L'ETAPE (88110),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STORQ DIDIER SARL (SIREN 339748105)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 804 577 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
79 153 €
-289 282 €
-139 386 €
39 904 €
-19 147 €
-149 537 €
-76 301 €
16 503 €
EBITDA
N/C
-211 388 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
-10.3%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, STORQ DIDIER SARL generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 17 k€ -> 79 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 153 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 992%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
991.876%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.521%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.347
0.403
5.916
16.025
19.798
52.464
-702.393
991.876
Financial autonomy
76.668
73.543
49.523
46.253
54.811
34.931
-5.743
3.521
Repayment capacity
None
None
None
None
None
None
-1.072
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
-9.899%
None%
Sector positioning
Debt ratio
991.882023
2021
2022
2023
Q1: 9.23
Med: 27.45
Q3: 68.33
Watch+22 pts over 3 years
In 2023, the debt ratio of STORQ DIDIER SARL (991.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.52%2023
2021
2022
2023
Q1: 33.05%
Med: 52.76%
Q3: 67.32%
Average-11 pts over 3 years
In 2023, the financial autonomy of STORQ DIDIER SARL (3.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.07 years2022
2022
Q1: 0.16 years
Med: 1.12 years
Q3: 3.0 years
Excellent
In 2022, the repayment capacity of STORQ DIDIER SARL (-1.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.409
Liquidity indicators evolution STORQ DIDIER SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
250.695
217.773
126.293
124.2
192.054
127.357
107.466
123.409
Interest coverage
None
None
None
None
None
None
-36.068
None
Sector positioning
Liquidity ratio
123.412023
2021
2022
2023
Q1: 179.13
Med: 278.72
Q3: 409.46
Watch
In 2023, the liquidity ratio of STORQ DIDIER SARL (123.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-36.07x2022
2022
Q1: 0.25x
Med: 1.46x
Q3: 5.48x
Watch
In 2022, the interest coverage of STORQ DIDIER SARL (-36.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STORQ DIDIER SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
459 951 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
36
0
Customer payment term (days)
207
187
176
202
0
205
29
0
Supplier payment term (days)
133
1348
298
190
0
263
52
0
Positioning of STORQ DIDIER SARL in its sector
Comparison with sector Fabrication d'emballages en bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 91 428€ to 433 290€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
91k€161k€433k€
161 404 €Range: 91 428€ - 433 290€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare STORQ DIDIER SARL with other companies in the same sector:
Frequently asked questions about STORQ DIDIER SARL
What is the revenue of STORQ DIDIER SARL ?
The revenue of STORQ DIDIER SARL in 2022 is 2.8 M€.
Is STORQ DIDIER SARL profitable?
Yes, STORQ DIDIER SARL generated a net profit of 79 k€ in 2023.
Where is the headquarters of STORQ DIDIER SARL ?
The headquarters of STORQ DIDIER SARL is located in RAON-L'ETAPE (88110), in the department Vosges.
Where to find the tax return of STORQ DIDIER SARL ?
The tax return of STORQ DIDIER SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STORQ DIDIER SARL operate?
STORQ DIDIER SARL operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart