Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-01-24 (23 years)Status: ActiveBusiness sector: Activités spécialisées de designLocation: PARIS (75002), Paris
STORIES DESIGNED FOR CONSUMERS : revenue, balance sheet and financial ratios
STORIES DESIGNED FOR CONSUMERS is a French company
founded 23 years ago,
specialized in the sector Activités spécialisées de design.
Based in PARIS (75002),
this company of category PME
shows in 2019 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STORIES DESIGNED FOR CONSUMERS (SIREN 445008048)
Indicator
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
1 336 851 €
1 321 831 €
920 617 €
Net income
21 750 €
184 381 €
129 336 €
-446 487 €
5 664 €
48 068 €
4 886 €
EBITDA
N/C
N/C
N/C
N/C
30 536 €
55 009 €
-5 585 €
Net margin
N/C
N/C
N/C
N/C
0.4%
3.6%
0.5%
Revenue and income statement
In 2024, STORIES DESIGNED FOR CONSUMERS generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 5 k€ -> 22 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 750 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 136%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
136.108%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.993%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STORIES DESIGNED FOR CONSUMERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Debt ratio
131.814
118.848
91.684
-177.309
-283.612
890.098
136.108
Financial autonomy
17.977
20.093
30.498
-50.407
-22.751
6.061
27.993
Repayment capacity
8.706
4.027
-288.398
None
None
None
None
Cash flow / Revenue
1.826%
3.707%
-0.041%
None%
None%
None%
None%
Sector positioning
Debt ratio
136.112024
2021
2022
2024
Q1: 0.0
Med: 5.27
Q3: 37.18
Watch+50 pts over 3 years
In 2024, the debt ratio of STORIES DESIGNED FOR CONS... (136.11) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.99%2024
2021
2022
2024
Q1: 1.51%
Med: 26.47%
Q3: 58.51%
Good+26 pts over 3 years
In 2024, the financial autonomy of STORIES DESIGNED FOR CONS... (28.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 252.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
252.511
Liquidity indicators evolution STORIES DESIGNED FOR CONSUMERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
153.5
165.725
218.385
148.263
160.835
239.865
252.511
Interest coverage
-40.949
4.832
6.808
None
None
None
None
Sector positioning
Liquidity ratio
252.512024
2021
2022
2024
Q1: 129.77
Med: 244.61
Q3: 473.06
Good+17 pts over 3 years
In 2024, the liquidity ratio of STORIES DESIGNED FOR CONS... (252.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STORIES DESIGNED FOR CONSUMERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Operating WCR
376 551 €
324 946 €
322 809 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
173
114
88
0
0
0
0
Supplier payment term (days)
119
103
67
0
0
0
0
Positioning of STORIES DESIGNED FOR CONSUMERS in its sector
Comparison with sector Activités spécialisées de design
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 42 717€ to 226 937€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
42k€95k€226k€
95 675 €Range: 42 717€ - 226 937€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées de design)
Compare STORIES DESIGNED FOR CONSUMERS with other companies in the same sector:
Frequently asked questions about STORIES DESIGNED FOR CONSUMERS
What is the revenue of STORIES DESIGNED FOR CONSUMERS ?
The revenue of STORIES DESIGNED FOR CONSUMERS in 2019 is 1.3 M€.
Is STORIES DESIGNED FOR CONSUMERS profitable?
Yes, STORIES DESIGNED FOR CONSUMERS generated a net profit of 22 k€ in 2024.
Where is the headquarters of STORIES DESIGNED FOR CONSUMERS ?
The headquarters of STORIES DESIGNED FOR CONSUMERS is located in PARIS (75002), in the department Paris.
Where to find the tax return of STORIES DESIGNED FOR CONSUMERS ?
The tax return of STORIES DESIGNED FOR CONSUMERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STORIES DESIGNED FOR CONSUMERS operate?
STORIES DESIGNED FOR CONSUMERS operates in the sector Activités spécialisées de design (NAF code 74.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart