Employees: 03 (2023.0)Legal category: SARL unipersonnelleSize: PMECreation date: 2002-01-02 (24 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MONTPELLIER (34090), Herault
STORES ROBERT SARL : revenue, balance sheet and financial ratios
STORES ROBERT SARL is a French company
founded 24 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MONTPELLIER (34090),
this company of category PME
shows in 2023 a revenue of 945 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STORES ROBERT SARL (SIREN 440163145)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
944 555 €
965 834 €
1 098 351 €
977 734 €
1 035 584 €
892 206 €
895 199 €
933 261 €
Net income
4 141 €
3 710 €
29 030 €
25 589 €
25 265 €
45 082 €
456 €
21 005 €
8 781 €
EBITDA
N/C
48 576 €
66 586 €
76 270 €
101 534 €
102 934 €
60 354 €
65 083 €
59 320 €
Net margin
N/C
0.4%
3.0%
2.3%
2.6%
4.4%
0.1%
2.3%
0.9%
Revenue and income statement
In 2024, STORES ROBERT SARL generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 9 k€ -> 4 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 141 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.029%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.405%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
34.013
17.353
50.551
20.028
110.646
90.929
66.137
93.058
58.029
Financial autonomy
41.589
47.33
41.304
54.215
34.988
37.019
36.677
34.777
37.405
Repayment capacity
3.633
1.038
12.362
0.883
7.238
13.752
12.772
-21.08
None
Cash flow / Revenue
1.195%
2.616%
0.529%
3.805%
2.617%
1.06%
1.008%
-0.765%
None%
Sector positioning
Debt ratio
58.032024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average+7 pts over 3 years
In 2024, the debt ratio of STORES ROBERT SARL (58.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.41%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average-8 pts over 3 years
In 2024, the financial autonomy of STORES ROBERT SARL (37.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-21.08 years2023
2022
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Excellent-51 pts over 2 years
In 2023, the repayment capacity of STORES ROBERT SARL (-21.08) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
187.816
Liquidity indicators evolution STORES ROBERT SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
197.559
195.803
228.508
257.523
322.263
320.259
232.94
228.706
187.816
Interest coverage
2.104
1.005
1.519
1.082
0.701
2.116
2.615
4.56
None
Sector positioning
Liquidity ratio
187.822024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Average-22 pts over 3 years
In 2024, the liquidity ratio of STORES ROBERT SARL (187.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.56x2023
2022
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Excellent
In 2023, the interest coverage of STORES ROBERT SARL (4.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STORES ROBERT SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
176 834 €
134 880 €
226 915 €
194 793 €
175 718 €
152 956 €
241 391 €
341 135 €
0 €
Inventory turnover (days)
8
19
37
21
31
31
48
71
0
Customer payment term (days)
58
51
52
46
43
30
47
68
0
Supplier payment term (days)
43
33
40
42
39
34
64
42
0
Positioning of STORES ROBERT SARL in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of STORES ROBERT SARL is estimated at
14 065 €
(range 5 562€ - 32 072€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
5k€14k€32k€
14 065 €Range: 5 562€ - 32 072€
NAF 5 année 2024
Valuation method used
Net Income Multiple
4 141 €
×
3.4x
=14 066 €
Range: 5 563€ - 32 073€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare STORES ROBERT SARL with other companies in the same sector:
Frequently asked questions about STORES ROBERT SARL
What is the revenue of STORES ROBERT SARL ?
The revenue of STORES ROBERT SARL in 2023 is 945 k€.
Is STORES ROBERT SARL profitable?
Yes, STORES ROBERT SARL generated a net profit of 4 k€ in 2024.
Where is the headquarters of STORES ROBERT SARL ?
The headquarters of STORES ROBERT SARL is located in MONTPELLIER (34090), in the department Herault.
Where to find the tax return of STORES ROBERT SARL ?
The tax return of STORES ROBERT SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STORES ROBERT SARL operate?
STORES ROBERT SARL operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart