Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-12-01 (16 years)Status: ActiveBusiness sector: Vente à distance sur catalogue spécialiséLocation: ORGERES-EN-BEAUCE (28140), Eure-et-Loir
STORES ET RIDEAUX.COM : revenue, balance sheet and financial ratios
STORES ET RIDEAUX.COM is a French company
founded 16 years ago,
specialized in the sector Vente à distance sur catalogue spécialisé.
Based in ORGERES-EN-BEAUCE (28140),
this company of category PME
shows in 2020 a revenue of 6.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STORES ET RIDEAUX.COM (SIREN 518766837)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
6 627 788 €
4 345 946 €
3 765 195 €
3 165 926 €
2 576 398 €
Net income
831 954 €
624 335 €
619 503 €
372 747 €
205 926 €
130 962 €
98 986 €
92 525 €
EBITDA
N/C
N/C
N/C
589 444 €
363 836 €
192 685 €
124 014 €
139 769 €
Net margin
N/C
N/C
N/C
5.6%
4.7%
3.5%
3.1%
3.6%
Revenue and income statement
In 2024, STORES ET RIDEAUX.COM generates positive net income of 832 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 93 k€ -> 832 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
831 954 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.589%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.175%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STORES ET RIDEAUX.COM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
22.319
0.551
16.32
44.176
29.768
24.597
11.517
12.589
Financial autonomy
16.804
24.598
32.635
33.121
29.209
49.165
66.155
71.175
Repayment capacity
0.249
0.007
0.238
0.434
0.375
None
None
None
Cash flow / Revenue
4.379%
3.294%
4.115%
5.428%
6.039%
None%
None%
None%
Sector positioning
Debt ratio
12.592024
2021
2023
2024
Q1: 0.0
Med: 3.84
Q3: 53.12
Average
In 2024, the debt ratio of STORES ET RIDEAUX.COM (12.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.17%2024
2021
2023
2024
Q1: 0.0%
Med: 20.06%
Q3: 53.53%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of STORES ET RIDEAUX.COM (71.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 491.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
491.229
Liquidity indicators evolution STORES ET RIDEAUX.COM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
116.247
116.688
147.055
179.122
153.605
248.43
371.473
491.229
Interest coverage
0.0
0.0
0.0
0.694
0.557
None
None
None
Sector positioning
Liquidity ratio
491.232024
2021
2023
2024
Q1: 109.05
Med: 201.82
Q3: 390.18
Excellent+16 pts over 3 years
In 2024, the liquidity ratio of STORES ET RIDEAUX.COM (491.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STORES ET RIDEAUX.COM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
565 287 €
274 486 €
392 973 €
203 694 €
33 006 €
0 €
0 €
0 €
Inventory turnover (days)
0
1
0
1
1
0
0
0
Customer payment term (days)
4
3
3
1
1
0
0
0
Supplier payment term (days)
67
32
21
10
34
0
0
0
Positioning of STORES ET RIDEAUX.COM in its sector
Comparison with sector Vente à distance sur catalogue spécialisé
Valuation estimate
Based on 121 transactions of similar company sales
(all years),
the value of STORES ET RIDEAUX.COM is estimated at
3 126 103 €
(range 1 019 907€ - 8 440 310€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
121 transactions
1019k€3126k€8440k€
3 126 103 €Range: 1 019 907€ - 8 440 310€
NAF 5 all-time
Valuation method used
Net Income Multiple
831 954 €
×
3.8x
=3 126 104 €
Range: 1 019 907€ - 8 440 311€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue spécialisé)
Compare STORES ET RIDEAUX.COM with other companies in the same sector:
Frequently asked questions about STORES ET RIDEAUX.COM
What is the revenue of STORES ET RIDEAUX.COM ?
The revenue of STORES ET RIDEAUX.COM in 2020 is 6.6 M€.
Is STORES ET RIDEAUX.COM profitable?
Yes, STORES ET RIDEAUX.COM generated a net profit of 832 k€ in 2024.
Where is the headquarters of STORES ET RIDEAUX.COM ?
The headquarters of STORES ET RIDEAUX.COM is located in ORGERES-EN-BEAUCE (28140), in the department Eure-et-Loir.
Where to find the tax return of STORES ET RIDEAUX.COM ?
The tax return of STORES ET RIDEAUX.COM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STORES ET RIDEAUX.COM operate?
STORES ET RIDEAUX.COM operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart