Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-10-18 (23 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: CAEN (14000), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STORES DE FRANCE : revenue, balance sheet and financial ratios
STORES DE FRANCE is a French company
founded 23 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in CAEN (14000),
this company of category PME
shows in 2022 a revenue of 762 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STORES DE FRANCE (SIREN 443846969)
Indicator
2023
2022
2021
Revenue
N/C
761 568 €
N/C
Net income
142 806 €
61 418 €
95 763 €
EBITDA
N/C
82 914 €
N/C
Net margin
N/C
8.1%
N/C
Revenue and income statement
In 2023, STORES DE FRANCE generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 96 k€ -> 143 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 806 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.535%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.89%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
45.403
34.929
18.535
Financial autonomy
51.312
63.207
71.89
Repayment capacity
None
2.133
None
Cash flow / Revenue
None%
8.586%
None%
Sector positioning
Debt ratio
18.542023
2021
2022
2023
Q1: 1.27
Med: 26.9
Q3: 89.15
Good-9 pts over 3 years
In 2023, the debt ratio of STORES DE FRANCE (18.54) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.89%2023
2021
2022
2023
Q1: 11.05%
Med: 33.42%
Q3: 56.7%
Excellent
In 2023, the financial autonomy of STORES DE FRANCE (71.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.13 years2022
2022
Q1: 0.0 years
Med: 0.64 years
Q3: 3.6 years
Average
In 2022, the repayment capacity of STORES DE FRANCE (2.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 588.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
588.673
Liquidity indicators evolution STORES DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
338.172
556.123
588.673
Interest coverage
None
0.472
None
Sector positioning
Liquidity ratio
588.672023
2021
2022
2023
Q1: 145.73
Med: 221.32
Q3: 355.94
Excellent
In 2023, the liquidity ratio of STORES DE FRANCE (588.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.47x2022
2022
Q1: 0.0x
Med: 0.47x
Q3: 3.47x
Average
In 2022, the interest coverage of STORES DE FRANCE (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 451 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 154 days. The gap of 297 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
451 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
154 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STORES DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Operating WCR
0 €
212 493 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
376
100
451
Supplier payment term (days)
235
17
154
Positioning of STORES DE FRANCE in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Based on 55 transactions of similar company sales
in 2023,
the value of STORES DE FRANCE is estimated at
417 828 €
(range 162 405€ - 1 067 074€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
55 tx
162k€417k€1067k€
417 828 €Range: 162 405€ - 1 067 074€
NAF 5 année 2023
Valuation method used
Net Income Multiple
142 806 €
×
2.9x
=417 829 €
Range: 162 405€ - 1 067 074€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare STORES DE FRANCE with other companies in the same sector:
The revenue of STORES DE FRANCE in 2022 is 762 k€.
Is STORES DE FRANCE profitable?
Yes, STORES DE FRANCE generated a net profit of 143 k€ in 2023.
Where is the headquarters of STORES DE FRANCE ?
The headquarters of STORES DE FRANCE is located in CAEN (14000), in the department Calvados.
Where to find the tax return of STORES DE FRANCE ?
The tax return of STORES DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STORES DE FRANCE operate?
STORES DE FRANCE operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart