Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-10-08 (22 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LA BATIE-MONTGASCON (38110), Isere
STORES CONCEPTS ET HABITATS : revenue, balance sheet and financial ratios
STORES CONCEPTS ET HABITATS is a French company
founded 22 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LA BATIE-MONTGASCON (38110),
this company of category PME
shows in 2023 a revenue of 901 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STORES CONCEPTS ET HABITATS (SIREN 450325360)
Indicator
2024
2023
2022
2021
2017
Revenue
N/C
900 953 €
946 729 €
854 653 €
466 918 €
Net income
89 140 €
115 943 €
132 096 €
97 099 €
33 356 €
EBITDA
N/C
151 301 €
207 028 €
151 516 €
46 804 €
Net margin
N/C
12.9%
14.0%
11.4%
7.1%
Revenue and income statement
In 2024, STORES CONCEPTS ET HABITATS generates positive net income of 89 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 33 k€ -> 89 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
89 140 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.946%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.859%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STORES CONCEPTS ET HABITATS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2024
Debt ratio
2.752
59.819
30.487
17.08
29.946
Financial autonomy
45.981
42.244
58.348
63.362
63.859
Repayment capacity
0.046
1.262
0.709
0.738
None
Cash flow / Revenue
8.933%
13.985%
17.466%
12.806%
None%
Sector positioning
Debt ratio
29.952024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Average+6 pts over 3 years
In 2024, the debt ratio of STORES CONCEPTS ET HABITATS (29.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.86%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of STORES CONCEPTS ET HABITATS (63.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.74 years2023
2022
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Average+6 pts over 2 years
In 2023, the repayment capacity of STORES CONCEPTS ET HABITATS (0.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 503.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
503.448
Liquidity indicators evolution STORES CONCEPTS ET HABITATS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2021
2022
2023
2024
Liquidity ratio
182.462
270.101
386.449
304.682
503.448
Interest coverage
0.752
1.947
1.532
2.162
None
Sector positioning
Liquidity ratio
503.452024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Excellent
In 2024, the liquidity ratio of STORES CONCEPTS ET HABITATS (503.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.16x2023
2022
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Good+7 pts over 2 years
In 2023, the interest coverage of STORES CONCEPTS ET HABITATS (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STORES CONCEPTS ET HABITATS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2024
Operating WCR
37 820 €
23 358 €
19 171 €
33 002 €
0 €
Inventory turnover (days)
27
53
28
37
0
Customer payment term (days)
18
6
8
9
0
Supplier payment term (days)
42
27
50
42
0
Positioning of STORES CONCEPTS ET HABITATS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of STORES CONCEPTS ET HABITATS is estimated at
302 785 €
(range 119 749€ - 690 401€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
119k€302k€690k€
302 785 €Range: 119 749€ - 690 401€
NAF 5 année 2024
Valuation method used
Net Income Multiple
89 140 €
×
3.4x
=302 785 €
Range: 119 749€ - 690 401€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare STORES CONCEPTS ET HABITATS with other companies in the same sector:
Frequently asked questions about STORES CONCEPTS ET HABITATS
What is the revenue of STORES CONCEPTS ET HABITATS ?
The revenue of STORES CONCEPTS ET HABITATS in 2023 is 901 k€.
Is STORES CONCEPTS ET HABITATS profitable?
Yes, STORES CONCEPTS ET HABITATS generated a net profit of 89 k€ in 2024.
Where is the headquarters of STORES CONCEPTS ET HABITATS ?
The headquarters of STORES CONCEPTS ET HABITATS is located in LA BATIE-MONTGASCON (38110), in the department Isere.
Where to find the tax return of STORES CONCEPTS ET HABITATS ?
The tax return of STORES CONCEPTS ET HABITATS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STORES CONCEPTS ET HABITATS operate?
STORES CONCEPTS ET HABITATS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart