Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-05-20 (10 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: ARCUEIL (94110), Val-de-Marne
STOP TELECOM HOLDING : revenue, balance sheet and financial ratios
STOP TELECOM HOLDING is a French company
founded 10 years ago,
specialized in the sector Activités des sociétés holding.
Based in ARCUEIL (94110),
this company of category PME
shows in 2019 a revenue of 276 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STOP TELECOM HOLDING (SIREN 811660679)
Indicator
2022
2019
2018
2017
2016
Revenue
N/C
276 000 €
216 000 €
216 000 €
216 000 €
Net income
124 €
231 540 €
44 562 €
44 376 €
3 694 €
EBITDA
N/C
40 132 €
6 451 €
8 019 €
17 684 €
Net margin
N/C
83.9%
20.6%
20.5%
1.7%
Revenue and income statement
In 2022, STOP TELECOM HOLDING generates positive net income of 124 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 4 k€ -> 124 €.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
124 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.819%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
Debt ratio
57.904
44.468
45.003
17.632
1.819
Financial autonomy
62.848
68.555
68.311
82.385
87.987
Repayment capacity
98.462
6.634
6.712
0.65
None
Cash flow / Revenue
1.71%
20.544%
20.631%
83.891%
None%
Sector positioning
Debt ratio
1.822022
2018
2019
2022
Q1: 0.1
Med: 13.78
Q3: 79.91
Good-30 pts over 3 years
In 2022, the debt ratio of STOP TELECOM HOLDING (1.82) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
87.99%2022
2018
2019
2022
Q1: 21.11%
Med: 62.06%
Q3: 90.2%
Good+15 pts over 3 years
In 2022, the financial autonomy of STOP TELECOM HOLDING (88.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.65 years2019
2018
2019
Q1: -0.0 years
Med: 0.17 years
Q3: 4.06 years
Average-22 pts over 2 years
In 2019, the repayment capacity of STOP TELECOM HOLDING (0.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 28.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
Liquidity ratio
1145.928
587.407
658.195
388.944
28.785
Interest coverage
92.654
184.362
187.49
22.446
None
Sector positioning
Liquidity ratio
28.792022
2018
2019
2022
Q1: 111.66
Med: 499.96
Q3: 2835.13
Average-28 pts over 3 years
In 2022, the liquidity ratio of STOP TELECOM HOLDING (28.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
22.45x2019
2018
2019
Q1: -58.78x
Med: 0.0x
Q3: 0.0x
Excellent
In 2019, the interest coverage of STOP TELECOM HOLDING (22.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STOP TELECOM HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
Operating WCR
81 953 €
43 047 €
45 436 €
87 048 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
20
0
Supplier payment term (days)
177
155
171
192
0
Positioning of STOP TELECOM HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 70 transactions of similar company sales
in 2022,
the value of STOP TELECOM HOLDING is estimated at
460 €
(range 148€ - 934€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
70 tx
0k€0k€0k€
460 €Range: 148€ - 934€
NAF 5 année 2022
Valuation method used
Net Income Multiple
124 €
×
3.7x
=460 €
Range: 149€ - 934€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare STOP TELECOM HOLDING with other companies in the same sector:
Frequently asked questions about STOP TELECOM HOLDING
What is the revenue of STOP TELECOM HOLDING ?
The revenue of STOP TELECOM HOLDING in 2019 is 276 k€.
Is STOP TELECOM HOLDING profitable?
Yes, STOP TELECOM HOLDING generated a net profit of 124€ in 2022.
Where is the headquarters of STOP TELECOM HOLDING ?
The headquarters of STOP TELECOM HOLDING is located in ARCUEIL (94110), in the department Val-de-Marne.
Where to find the tax return of STOP TELECOM HOLDING ?
The tax return of STOP TELECOM HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STOP TELECOM HOLDING operate?
STOP TELECOM HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart