Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-09-24 (6 years)Status: ActiveBusiness sector: Enseignement secondaire technique ou professionnelLocation: BAIE MAHAULT (97122), Guadeloupe
STOP RISK CONCEPT : revenue, balance sheet and financial ratios
STOP RISK CONCEPT is a French company
founded 6 years ago,
specialized in the sector Enseignement secondaire technique ou professionnel.
Based in BAIE MAHAULT (97122),
this company of category PME
shows in 2024 a revenue of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STOP RISK CONCEPT (SIREN 878326214)
Indicator
2024
2023
2020
Revenue
10 441 €
14 473 €
17 985 €
Net income
-89 €
-2 249 €
16 444 €
EBITDA
2 769 €
-1 424 €
16 690 €
Net margin
-0.9%
-15.5%
91.4%
Revenue and income statement
En 2024, STOP RISK CONCEPT alcanza unos ingresos de 10 k€. Los ingresos disminuyen en el período 2020-2024 (TCAC: -12.7%). Caída significativa de -28% vs 2023. Tras deducir el consumo (0 €), el margen bruto se sitúa en 10 k€, es decir, una tasa del 100%. El EBITDA alcanza 3 k€, representando el 26.5% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +36.4 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto es negativo en -89 € (-0.9% de los ingresos).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 441 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 441 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 769 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-35 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-89 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
26.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 0%. Baja autonomía: la empresa depende fuertemente de financiación externa. El flujo de caja representa el 11.8% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.0%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.752%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2023
2024
Debt ratio
17.705
19.232
0.0
Financial autonomy
11.502
10.111
0.0
Repayment capacity
0.0
18.044
0.0
Cash flow / Revenue
92.538%
3.621%
11.752%
Sector positioning
Ratio de endeudamiento
0.02024
2020
2023
2024
Q1: 0.0
Med: 6.98
Q3: 39.51
Excelente-29 pts over 3 years
En 2024, el ratio de endeudamiento de STOP RISK CONCEPT (0.00) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
0.0%2024
2020
2023
2024
Q1: 1.79%
Med: 27.85%
Q3: 59.43%
Vigilar-10 pts over 3 years
En 2024, el autonomía financiera de STOP RISK CONCEPT (0.0%) se sitúa en el 25% más bajo del sector. Este ratio representa la parte del patrimonio en la financiación total. Baja autonomía puede limitar la capacidad de inversión y aumentar la vulnerabilidad.
Capacidad de reembolso
0.0 ans2024
2020
2023
2024
Q1: -0.03 ans
Med: 0.0 ans
Q3: 0.7 ans
Bueno+25 pts over 3 years
En 2024, el capacidad de reembolso de STOP RISK CONCEPT (0.0 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.
Liquidity ratios
El ratio de liquidez se sitúa en 200.12. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 1.9x. La cobertura es limitada.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
200.12
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.95
Liquidity indicators evolution STOP RISK CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2023
2024
Liquidity ratio
212.507
254.791
200.12
Interest coverage
0.276
-3.862
1.95
Sector positioning
Ratio de liquidez
200.122024
2020
2023
2024
Q1: 107.14
Med: 215.06
Q3: 399.56
Average-13 pts over 3 years
En 2024, el ratio de liquidez de STOP RISK CONCEPT (200.12) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
1.95x2024
2020
2023
2024
Q1: -0.18x
Med: 0.0x
Q3: 1.4x
Excelente+18 pts over 3 years
En 2024, el cobertura de intereses de STOP RISK CONCEPT (1.9x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 2 días. Plazo proveedores: 892 días. Excelente situación: los proveedores financian 890 días del ciclo operativo. El FM es negativo (-1507 días): las operaciones generan estructuralmente tesorería. Notable mejora del FM durante el período (-960%), liberando tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-43 694 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
892 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1507 j
WCR and payment terms evolution STOP RISK CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2023
2024
Operating WCR
-4 124 €
-34 843 €
-43 694 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
63
1
2
Supplier payment term (days)
476
143
892
Positioning of STOP RISK CONCEPT in its sector
Comparison with sector Enseignement secondaire technique ou professionnel
Valuation estimate
Based on 412 transactions of similar company sales
(all years),
the value of STOP RISK CONCEPT is estimated at
6 263 €
(range 2 542€ - 15 827€).
With an EBITDA of 2 769€, the sector multiple of 3.0x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
412 transactions
2k€6k€15k€
6 263 €Range: 2 542€ - 15 827€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 769 €×3.0x
Estimation8 194 €
3 120€ - 22 354€
Revenue Multiple30%
10 441 €×0.29x
Estimation3 046 €
1 580€ - 4 950€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 412 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement secondaire technique ou professionnel)
Compare STOP RISK CONCEPT with other companies in the same sector:
Frequently asked questions about STOP RISK CONCEPT
What is the revenue of STOP RISK CONCEPT ?
The revenue of STOP RISK CONCEPT in 2024 is 10 k€.
Is STOP RISK CONCEPT profitable?
STOP RISK CONCEPT recorded a net loss in 2024.
Where is the headquarters of STOP RISK CONCEPT ?
The headquarters of STOP RISK CONCEPT is located in BAIE MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of STOP RISK CONCEPT ?
The tax return of STOP RISK CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STOP RISK CONCEPT operate?
STOP RISK CONCEPT operates in the sector Enseignement secondaire technique ou professionnel (NAF code 85.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart