Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STONE HEDGE PROMOTION : revenue, balance sheet and financial ratios
STONE HEDGE PROMOTION is a French company
founded 8 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LYON (69006),
this company of category PME
shows in 2024 a net income positive of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STONE HEDGE PROMOTION (SIREN 838415545)
Indicator
2024
2023
2021
2020
Revenue
N/C
N/C
N/C
N/C
Net income
3 952 396 €
5 071 685 €
999 728 €
21 915 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, STONE HEDGE PROMOTION generates positive net income of 4.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 22 k€ -> 4.0 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 952 396 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.93%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.625%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STONE HEDGE PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
2024
Debt ratio
262.282
437.432
28.432
76.93
Financial autonomy
20.098
13.507
72.376
48.625
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
76.932024
2021
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average-7 pts over 3 years
In 2024, the debt ratio of STONE HEDGE PROMOTION (76.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.62%2024
2021
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good+28 pts over 3 years
In 2024, the financial autonomy of STONE HEDGE PROMOTION (48.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 580.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
580.421
Liquidity indicators evolution STONE HEDGE PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2023
2024
Liquidity ratio
365.806
340.095
1281.471
580.421
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
580.422024
2021
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good+7 pts over 3 years
In 2024, the liquidity ratio of STONE HEDGE PROMOTION (580.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of STONE HEDGE PROMOTION in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of STONE HEDGE PROMOTION is estimated at
9 282 221 €
(range 2 883 429€ - 25 539 060€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
2883k€9282k€25539k€
9 282 221 €Range: 2 883 429€ - 25 539 060€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 952 396 €
×
2.3x
=9 282 221 €
Range: 2 883 430€ - 25 539 060€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare STONE HEDGE PROMOTION with other companies in the same sector:
Frequently asked questions about STONE HEDGE PROMOTION
What is the revenue of STONE HEDGE PROMOTION ?
The revenue of STONE HEDGE PROMOTION is not publicly disclosed (confidential accounts filed with INPI).
Is STONE HEDGE PROMOTION profitable?
Yes, STONE HEDGE PROMOTION generated a net profit of 4.0 M€ in 2024.
Where is the headquarters of STONE HEDGE PROMOTION ?
The headquarters of STONE HEDGE PROMOTION is located in LYON (69006), in the department Rhone.
Where to find the tax return of STONE HEDGE PROMOTION ?
The tax return of STONE HEDGE PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STONE HEDGE PROMOTION operate?
STONE HEDGE PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart