STONE HEDGE DEVELOPPEMENT : revenue, balance sheet and financial ratios

STONE HEDGE DEVELOPPEMENT is a French company founded 14 years ago, specialized in the sector Promotion immobilière de bureaux. Based in LYON (69006), this company of category PME shows in 2018 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - STONE HEDGE DEVELOPPEMENT (SIREN 533334702)
Indicator 2019 2018 2017
Revenue N/C 1 303 651 € 1 040 756 €
Net income 95 950 € 115 735 € 51 705 €
EBITDA N/C 86 466 € 206 588 €
Net margin N/C 8.9% 5.0%

Revenue and income statement

In 2019, STONE HEDGE DEVELOPPEMENT generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2019: 52 k€ -> 96 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

95 950 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.476%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.603%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

64.1%

Solvency indicators evolution
STONE HEDGE DEVELOPPEMENT

Sector positioning

Debt ratio
0.48 2019
2017
2018
2019
Q1: 0.0
Med: 1.95
Q3: 81.87
Good -21 pts over 3 years

In 2019, the debt ratio of STONE HEDGE DEVELOPPEMENT (0.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
59.6% 2019
2017
2018
2019
Q1: 1.0%
Med: 22.02%
Q3: 61.52%
Good +22 pts over 3 years

In 2019, the financial autonomy of STONE HEDGE DEVELOPPEMENT (59.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.22 years 2018
2017
2018
Q1: -0.05 years
Med: 0.0 years
Q3: 1.24 years
Average

In 2018, the repayment capacity of STONE HEDGE DEVELOPPEMENT (0.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 207.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

206.995

Liquidity indicators evolution
STONE HEDGE DEVELOPPEMENT

Sector positioning

Liquidity ratio
207.0 2019
2017
2018
2019
Q1: 119.26
Med: 237.6
Q3: 747.23
Average +17 pts over 3 years

In 2019, the liquidity ratio of STONE HEDGE DEVELOPPEMENT (207.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.27x 2018
2017
2018
Q1: -0.53x
Med: 0.0x
Q3: 2.28x
Good

In 2018, the interest coverage of STONE HEDGE DEVELOPPEMENT (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
STONE HEDGE DEVELOPPEMENT

Positioning of STONE HEDGE DEVELOPPEMENT in its sector

Comparison with sector Promotion immobilière de bureaux

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of STONE HEDGE DEVELOPPEMENT is estimated at 225 339 € (range 69 999€ - 619 996€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2019
80 tx
69k€ 225k€ 619k€
225 339 € Range: 69 999€ - 619 996€
NAF 5 all-time

Valuation method used

Net Income Multiple
95 950 € × 2.3x = 225 339 €
Range: 69 999€ - 619 997€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de bureaux)

Compare STONE HEDGE DEVELOPPEMENT with other companies in the same sector:

Frequently asked questions about STONE HEDGE DEVELOPPEMENT

What is the revenue of STONE HEDGE DEVELOPPEMENT ?

The revenue of STONE HEDGE DEVELOPPEMENT in 2018 is 1.3 M€.

Is STONE HEDGE DEVELOPPEMENT profitable?

Yes, STONE HEDGE DEVELOPPEMENT generated a net profit of 96 k€ in 2019.

Where is the headquarters of STONE HEDGE DEVELOPPEMENT ?

The headquarters of STONE HEDGE DEVELOPPEMENT is located in LYON (69006), in the department Rhone.

Where to find the tax return of STONE HEDGE DEVELOPPEMENT ?

The tax return of STONE HEDGE DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does STONE HEDGE DEVELOPPEMENT operate?

STONE HEDGE DEVELOPPEMENT operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.