Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-10-15 (26 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: LE LAMENTIN (97232), Martinique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STOCKAGES SYSTEMES : revenue, balance sheet and financial ratios
STOCKAGES SYSTEMES is a French company
founded 26 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LE LAMENTIN (97232),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STOCKAGES SYSTEMES (SIREN 425087079)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
1 119 390 €
N/C
N/C
N/C
Net income
249 722 €
400 779 €
163 947 €
205 684 €
143 966 €
257 350 €
EBITDA
N/C
N/C
216 429 €
N/C
N/C
N/C
Net margin
N/C
N/C
14.6%
N/C
N/C
N/C
Revenue and income statement
In 2024, STOCKAGES SYSTEMES generates positive net income of 250 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 257 k€ -> 250 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
249 722 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.281%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.038%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
12.57
38.287
36.812
26.198
16.26
10.281
Financial autonomy
78.593
67.147
67.968
76.502
79.094
87.038
Repayment capacity
None
None
None
2.561
None
None
Cash flow / Revenue
None%
None%
None%
15.059%
None%
None%
Sector positioning
Debt ratio
10.282024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Good-8 pts over 3 years
In 2024, the debt ratio of STOCKAGES SYSTEMES (10.28) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
87.04%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of STOCKAGES SYSTEMES (87.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.56 years2022
2022
Q1: 0.0 years
Med: 0.34 years
Q3: 4.08 years
Average
In 2022, the repayment capacity of STOCKAGES SYSTEMES (2.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3070.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3070.363
Liquidity indicators evolution STOCKAGES SYSTEMES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
823.637
1064.676
1096.489
2231.054
1153.922
3070.363
Interest coverage
None
None
None
1.111
None
None
Sector positioning
Liquidity ratio
3070.362024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Excellent
In 2024, the liquidity ratio of STOCKAGES SYSTEMES (3070.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.11x2022
2022
Q1: -30.73x
Med: 0.0x
Q3: 2.5x
Good
In 2022, the interest coverage of STOCKAGES SYSTEMES (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STOCKAGES SYSTEMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
660 093 €
0 €
0 €
Inventory turnover (days)
0
0
0
41
0
0
Customer payment term (days)
0
0
0
61
0
0
Supplier payment term (days)
0
0
0
23
0
0
Positioning of STOCKAGES SYSTEMES in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of STOCKAGES SYSTEMES is estimated at
2 374 336 €
(range 815 259€ - 6 393 344€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
815k€2374k€6393k€
2 374 336 €Range: 815 259€ - 6 393 344€
NAF 5 année 2024
Valuation method used
Net Income Multiple
249 722 €
×
9.5x
=2 374 337 €
Range: 815 260€ - 6 393 345€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare STOCKAGES SYSTEMES with other companies in the same sector:
Frequently asked questions about STOCKAGES SYSTEMES
What is the revenue of STOCKAGES SYSTEMES ?
The revenue of STOCKAGES SYSTEMES in 2022 is 1.1 M€.
Is STOCKAGES SYSTEMES profitable?
Yes, STOCKAGES SYSTEMES generated a net profit of 250 k€ in 2024.
Where is the headquarters of STOCKAGES SYSTEMES ?
The headquarters of STOCKAGES SYSTEMES is located in LE LAMENTIN (97232), in the department Martinique.
Where to find the tax return of STOCKAGES SYSTEMES ?
The tax return of STOCKAGES SYSTEMES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STOCKAGES SYSTEMES operate?
STOCKAGES SYSTEMES operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart