STOCK BAIL FRANCE : revenue, balance sheet and financial ratios

STOCK BAIL FRANCE is a French company founded 23 years ago, specialized in the sector Supports juridiques de gestion de patrimoine mobilier. Based in PARIS (75008), this company of category PME shows in 2020 a revenue of 900 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - STOCK BAIL FRANCE (SIREN 444764096)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 900 000 € 1 600 000 € 1 200 000 € 1 600 000 € 1 600 000 €
Net income 874 359 € 781 763 € 232 209 € 188 361 € -232 800 € 224 639 € 314 737 €
EBITDA N/C N/C 333 446 € 263 345 € -5 553 € 332 018 € 288 621 €
Net margin N/C N/C 25.8% 11.8% -19.4% 14.0% 19.7%

Revenue and income statement

In 2022, STOCK BAIL FRANCE generates positive net income of 874 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 315 k€ -> 874 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

874 359 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.938%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

78.197%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

77.2%

Solvency indicators evolution
STOCK BAIL FRANCE

Sector positioning

Debt ratio
9.94 2022
2020
2021
2022
Q1: 0.0
Med: 5.97
Q3: 59.41
Average -6 pts over 3 years

In 2022, the debt ratio of STOCK BAIL FRANCE (9.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
78.2% 2022
2020
2021
2022
Q1: 12.69%
Med: 58.87%
Q3: 89.95%
Good

In 2022, the financial autonomy of STOCK BAIL FRANCE (78.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.23 years 2020
2020
Q1: -0.03 years
Med: 0.04 years
Q3: 2.97 years
Average

In 2020, the repayment capacity of STOCK BAIL FRANCE (1.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 632.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

632.709

Liquidity indicators evolution
STOCK BAIL FRANCE

Sector positioning

Liquidity ratio
632.71 2022
2020
2021
2022
Q1: 110.7
Med: 510.35
Q3: 2250.28
Good -11 pts over 3 years

In 2022, the liquidity ratio of STOCK BAIL FRANCE (632.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2020
2020
Q1: -13.27x
Med: 0.0x
Q3: 0.41x
Good

In 2020, the interest coverage of STOCK BAIL FRANCE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
STOCK BAIL FRANCE

Positioning of STOCK BAIL FRANCE in its sector

Comparison with sector Supports juridiques de gestion de patrimoine mobilier

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of STOCK BAIL FRANCE is estimated at 2 925 856 € (range 1 071 806€ - 7 521 694€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
103 transactions
1071k€ 2925k€ 7521k€
2 925 856 € Range: 1 071 806€ - 7 521 694€
NAF 5 all-time

Valuation method used

Net Income Multiple
874 359 € × 3.3x = 2 925 856 €
Range: 1 071 806€ - 7 521 694€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supports juridiques de gestion de patrimoine mobilier)

Compare STOCK BAIL FRANCE with other companies in the same sector:

Frequently asked questions about STOCK BAIL FRANCE

What is the revenue of STOCK BAIL FRANCE ?

The revenue of STOCK BAIL FRANCE in 2020 is 900 k€.

Is STOCK BAIL FRANCE profitable?

Yes, STOCK BAIL FRANCE generated a net profit of 874 k€ in 2022.

Where is the headquarters of STOCK BAIL FRANCE ?

The headquarters of STOCK BAIL FRANCE is located in PARIS (75008), in the department Paris.

Where to find the tax return of STOCK BAIL FRANCE ?

The tax return of STOCK BAIL FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does STOCK BAIL FRANCE operate?

STOCK BAIL FRANCE operates in the sector Supports juridiques de gestion de patrimoine mobilier (NAF code 66.19A). See the 'Sector positioning' section above to compare the company with its competitors.