Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STINOVA INVEST : revenue, balance sheet and financial ratios
STINOVA INVEST is a French company
founded 9 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MELLECEY (71640),
this company of category PME
shows in 2018 a revenue of 142 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STINOVA INVEST (SIREN 828638056)
Indicator
2024
2019
2018
2017
Revenue
N/C
N/C
141 600 €
N/C
Net income
170 912 €
-20 794 €
20 630 €
-16 914 €
EBITDA
N/C
N/C
25 835 €
N/C
Net margin
N/C
N/C
14.6%
N/C
Revenue and income statement
In 2024, STINOVA INVEST generates positive net income of 171 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
170 912 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
90.055%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.448%
Solvency indicators evolution STINOVA INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2024
Debt ratio
29.346
20.469
17.069
90.055
Financial autonomy
70.79
77.861
75.495
51.448
Repayment capacity
None
2.388
None
None
Cash flow / Revenue
None%
14.569%
None%
None%
Sector positioning
Debt ratio
90.062024
2018
2019
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Average+32 pts over 3 years
In 2024, the debt ratio of STINOVA INVEST (90.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.45%2024
2018
2019
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Average-22 pts over 3 years
In 2024, the financial autonomy of STINOVA INVEST (51.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.39 years2018
2018
Q1: 0.0 years
Med: 0.61 years
Q3: 4.97 years
Average
In 2018, the repayment capacity of STINOVA INVEST (2.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
239.296
Liquidity indicators evolution STINOVA INVEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2024
Liquidity ratio
98.753
126.022
73.198
239.296
Interest coverage
None
5.554
None
None
Sector positioning
Liquidity ratio
239.32024
2018
2019
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Average+6 pts over 3 years
In 2024, the liquidity ratio of STINOVA INVEST (239.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.55x2018
2018
Q1: -38.4x
Med: 0.0x
Q3: 4.71x
Excellent
In 2018, the interest coverage of STINOVA INVEST (5.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STINOVA INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2024
Operating WCR
0 €
-14 270 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
0
63
0
0
Positioning of STINOVA INVEST in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of STINOVA INVEST is estimated at
1 625 017 €
(range 557 971€ - 4 375 662€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
557k€1625k€4375k€
1 625 017 €Range: 557 971€ - 4 375 662€
NAF 5 année 2024
Valuation method used
Net Income Multiple
170 912 €
×
9.5x
=1 625 017 €
Range: 557 971€ - 4 375 663€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare STINOVA INVEST with other companies in the same sector:
Yes, STINOVA INVEST generated a net profit of 171 k€ in 2024.
Where is the headquarters of STINOVA INVEST ?
The headquarters of STINOVA INVEST is located in MELLECEY (71640), in the department Saone-et-Loire.
Where to find the tax return of STINOVA INVEST ?
The tax return of STINOVA INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STINOVA INVEST operate?
STINOVA INVEST operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart