STI is a French company
founded 22 years ago,
specialized in the sector Enseignement supérieur.
Based in BORDEAUX (33300),
this company of category PME
shows in 2023 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, STI generates positive net income of 275 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 434 k€ -> 275 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
274 667 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.406%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.398%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.066
0.082
0.087
0.079
10.267
20.476
16.598
18.163
13.406
Financial autonomy
53.945
51.256
47.132
46.91
45.862
48.308
47.121
41.363
40.398
Repayment capacity
0.005
0.0
0.005
0.008
0.771
1.804
3.261
-4.935
None
Cash flow / Revenue
11.716%
15.561%
12.337%
5.777%
8.307%
8.138%
3.856%
-2.11%
None%
Sector positioning
Debt ratio
13.412024
2022
2023
2024
Q1: 0.0
Med: 8.78
Q3: 61.21
Average
In 2024, the debt ratio of STI (13.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.4%2024
2022
2023
2024
Q1: 6.54%
Med: 29.86%
Q3: 50.98%
Good
In 2024, the financial autonomy of STI (40.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-4.93 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.69 years
Excellent-51 pts over 2 years
In 2023, the repayment capacity of STI (-4.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 342.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
342.641
Liquidity indicators evolution STI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
468.352
525.974
423.875
488.546
467.409
512.684
388.775
360.84
342.641
Interest coverage
0.037
15.96
42.711
0.04
0.013
0.197
3.975
-5.487
None
Sector positioning
Liquidity ratio
342.642024
2022
2023
2024
Q1: 110.28
Med: 212.08
Q3: 380.89
Good-6 pts over 3 years
In 2024, the liquidity ratio of STI (342.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-5.49x2023
2022
2023
Q1: 0.0x
Med: 0.08x
Q3: 2.01x
Watch-52 pts over 2 years
In 2023, the interest coverage of STI (-5.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 087 909 €
821 255 €
1 374 363 €
1 657 124 €
1 430 938 €
1 232 928 €
715 206 €
-405 667 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
2
0
Customer payment term (days)
148
127
135
146
140
120
139
132
0
Supplier payment term (days)
67
69
80
61
58
58
87
38
0
Positioning of STI in its sector
Comparison with sector Enseignement supérieur
Valuation estimate
Based on 412 transactions of similar company sales
(all years),
the value of STI is estimated at
1 053 096 €
(range 408 281€ - 3 911 873€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
412 transactions
408k€1053k€3911k€
1 053 096 €Range: 408 281€ - 3 911 873€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
274 667 €
×
3.8x
=1 053 096 €
Range: 408 282€ - 3 911 874€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 412 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement supérieur)
Compare STI with other companies in the same sector:
Yes, STI generated a net profit of 275 k€ in 2024.
Where is the headquarters of STI ?
The headquarters of STI is located in BORDEAUX (33300), in the department Gironde.
Where to find the tax return of STI ?
The tax return of STI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STI operate?
STI operates in the sector Enseignement supérieur (NAF code 85.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart