Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-01-01 (9 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: SAINTE-FOY (85150), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STEPHANIE ORLHIAC COURTAGE : revenue, balance sheet and financial ratios
STEPHANIE ORLHIAC COURTAGE is a French company
founded 9 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in SAINTE-FOY (85150),
this company of category PME
shows in 2021 a net income positive of 18 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STEPHANIE ORLHIAC COURTAGE (SIREN 825338817)
Indicator
2021
Revenue
N/C
Net income
17 915 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, STEPHANIE ORLHIAC COURTAGE generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 915 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.243%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.022%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
1.243
Financial autonomy
92.022
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
1.242021
2021
Q1: 0.06
Med: 13.38
Q3: 70.46
Good
In 2021, the debt ratio of STEPHANIE ORLHIAC COURTAGE (1.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
92.02%2021
2021
Q1: 17.05%
Med: 46.59%
Q3: 72.43%
Excellent
In 2021, the financial autonomy of STEPHANIE ORLHIAC COURTAGE (92.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1340.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
1340.689
Interest coverage
None
Sector positioning
Liquidity ratio
1340.692021
2021
Q1: 120.88
Med: 222.5
Q3: 473.98
Excellent
In 2021, the liquidity ratio of STEPHANIE ORLHIAC COURTAGE (1340.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of STEPHANIE ORLHIAC COURTAGE in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 15 656€ to 143 276€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
15k€22k€143k€
22 097 €Range: 15 656€ - 143 276€
NAF 5 année 2021
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare STEPHANIE ORLHIAC COURTAGE with other companies in the same sector:
Frequently asked questions about STEPHANIE ORLHIAC COURTAGE
What is the revenue of STEPHANIE ORLHIAC COURTAGE ?
The revenue of STEPHANIE ORLHIAC COURTAGE is not publicly disclosed (confidential accounts filed with INPI).
Is STEPHANIE ORLHIAC COURTAGE profitable?
Yes, STEPHANIE ORLHIAC COURTAGE generated a net profit of 18 k€ in 2021.
Where is the headquarters of STEPHANIE ORLHIAC COURTAGE ?
The headquarters of STEPHANIE ORLHIAC COURTAGE is located in SAINTE-FOY (85150), in the department Vendee.
Where to find the tax return of STEPHANIE ORLHIAC COURTAGE ?
The tax return of STEPHANIE ORLHIAC COURTAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEPHANIE ORLHIAC COURTAGE operate?
STEPHANIE ORLHIAC COURTAGE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart