Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-04-12 (25 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: GIMONT (32200), Gers
STEPHANE TELLEZ : revenue, balance sheet and financial ratios
STEPHANE TELLEZ is a French company
founded 25 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in GIMONT (32200),
this company of category PME
shows in 2017 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STEPHANE TELLEZ (SIREN 435374160)
Indicator
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 000 697 €
2 168 122 €
Net income
216 636 €
111 151 €
111 580 €
91 003 €
143 217 €
125 970 €
140 008 €
EBITDA
N/C
N/C
N/C
N/C
N/C
199 654 €
228 504 €
Net margin
N/C
N/C
N/C
N/C
N/C
6.3%
6.5%
Revenue and income statement
In 2023, STEPHANE TELLEZ generates positive net income of 217 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 140 k€ -> 217 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
216 636 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.184%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.297%
Solvency indicators evolution STEPHANE TELLEZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Debt ratio
157.76
122.068
70.49
53.452
46.654
32.436
25.184
Financial autonomy
34.569
40.66
52.628
57.028
61.187
67.246
76.297
Repayment capacity
9.664
9.753
None
None
None
None
None
Cash flow / Revenue
6.471%
6.165%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
25.182023
2021
2022
2023
Q1: -24.56
Med: 7.75
Q3: 165.49
Average
In 2023, the debt ratio of STEPHANE TELLEZ (25.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
76.3%2023
2021
2022
2023
Q1: 0.43%
Med: 30.89%
Q3: 76.14%
Excellent+12 pts over 3 years
In 2023, the financial autonomy of STEPHANE TELLEZ (76.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2223.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2223.425
Liquidity indicators evolution STEPHANE TELLEZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
Liquidity ratio
152.604
147.491
131.6
101.037
131.296
105.755
2223.425
Interest coverage
16.644
17.016
None
None
None
None
None
Sector positioning
Liquidity ratio
2223.432023
2021
2022
2023
Q1: 95.06
Med: 298.09
Q3: 1218.26
Excellent+44 pts over 3 years
In 2023, the liquidity ratio of STEPHANE TELLEZ (2223.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STEPHANE TELLEZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Operating WCR
225 073 €
235 222 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
35
39
0
0
0
0
0
Customer payment term (days)
6
7
0
0
0
0
0
Supplier payment term (days)
45
43
0
0
0
0
0
Positioning of STEPHANE TELLEZ in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of STEPHANE TELLEZ is estimated at
1 228 618 €
(range 450 342€ - 2 377 768€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
450k€1228k€2377k€
1 228 618 €Range: 450 342€ - 2 377 768€
NAF 5 année 2023
Valuation method used
Net Income Multiple
216 636 €
×
5.7x
=1 228 618 €
Range: 450 342€ - 2 377 768€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare STEPHANE TELLEZ with other companies in the same sector:
Yes, STEPHANE TELLEZ generated a net profit of 217 k€ in 2023.
Where is the headquarters of STEPHANE TELLEZ ?
The headquarters of STEPHANE TELLEZ is located in GIMONT (32200), in the department Gers.
Where to find the tax return of STEPHANE TELLEZ ?
The tax return of STEPHANE TELLEZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEPHANE TELLEZ operate?
STEPHANE TELLEZ operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart