Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-04-27 (15 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: NICE (06200), Alpes-Maritimes
STEPHANE STASI RENOVATION : revenue, balance sheet and financial ratios
STEPHANE STASI RENOVATION is a French company
founded 15 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in NICE (06200),
this company of category PME
shows in 2019 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STEPHANE STASI RENOVATION (SIREN 522078401)
Indicator
2024
2023
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
1 364 931 €
1 613 652 €
967 021 €
Net income
24 848 €
5 192 €
14 339 €
16 563 €
19 757 €
20 868 €
16 976 €
EBITDA
N/C
N/C
N/C
N/C
52 444 €
59 634 €
42 724 €
Net margin
N/C
N/C
N/C
N/C
1.4%
1.3%
1.8%
Revenue and income statement
In 2024, STEPHANE STASI RENOVATION generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 17 k€ -> 25 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 848 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.828%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.984%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
2024
Debt ratio
56.351
86.71
91.372
110.188
74.874
43.402
23.828
Financial autonomy
47.652
38.25
39.543
35.054
43.178
47.943
59.984
Repayment capacity
5.489
2.703
6.071
None
None
None
None
Cash flow / Revenue
2.852%
2.264%
2.282%
None%
None%
None%
None%
Sector positioning
Debt ratio
23.832024
2021
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Average-14 pts over 3 years
In 2024, the debt ratio of STEPHANE STASI RENOVATION (23.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.98%2024
2021
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of STEPHANE STASI RENOVATION (60.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 320.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2023
2024
Liquidity ratio
372.099
179.921
225.672
333.237
271.402
259.291
320.864
Interest coverage
25.197
29.889
38.092
None
None
None
None
Sector positioning
Liquidity ratio
320.862024
2021
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Good+8 pts over 3 years
In 2024, the liquidity ratio of STEPHANE STASI RENOVATION (320.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STEPHANE STASI RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
2024
Operating WCR
433 622 €
584 658 €
563 471 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
157
130
164
0
594
0
0
Supplier payment term (days)
20
22
16
0
569
0
0
Positioning of STEPHANE STASI RENOVATION in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of STEPHANE STASI RENOVATION is estimated at
73 896 €
(range 25 878€ - 140 712€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
25k€73k€140k€
73 896 €Range: 25 878€ - 140 712€
NAF 5 all-time
Valuation method used
Net Income Multiple
24 848 €
×
3.0x
=73 896 €
Range: 25 878€ - 140 713€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare STEPHANE STASI RENOVATION with other companies in the same sector:
Frequently asked questions about STEPHANE STASI RENOVATION
What is the revenue of STEPHANE STASI RENOVATION ?
The revenue of STEPHANE STASI RENOVATION in 2019 is 1.4 M€.
Is STEPHANE STASI RENOVATION profitable?
Yes, STEPHANE STASI RENOVATION generated a net profit of 25 k€ in 2024.
Where is the headquarters of STEPHANE STASI RENOVATION ?
The headquarters of STEPHANE STASI RENOVATION is located in NICE (06200), in the department Alpes-Maritimes.
Where to find the tax return of STEPHANE STASI RENOVATION ?
The tax return of STEPHANE STASI RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEPHANE STASI RENOVATION operate?
STEPHANE STASI RENOVATION operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart