Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-01-01 (24 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: PUGNAC (33710), Gironde
STEPHANE BERTIN SARL : revenue, balance sheet and financial ratios
STEPHANE BERTIN SARL is a French company
founded 24 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in PUGNAC (33710),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STEPHANE BERTIN SARL (SIREN 440728186)
Indicator
2024
2023
2022
2021
2020
2019
2017
2015
2014
2013
Revenue
N/C
N/C
1 976 980 €
1 665 508 €
N/C
N/C
N/C
N/C
1 209 137 €
1 209 712 €
Net income
66 404 €
412 314 €
184 151 €
102 880 €
102 028 €
169 368 €
150 815 €
38 121 €
6 611 €
3 073 €
EBITDA
N/C
N/C
243 080 €
133 688 €
N/C
N/C
N/C
N/C
-2 893 €
15 482 €
Net margin
N/C
N/C
9.3%
6.2%
N/C
N/C
N/C
N/C
0.5%
0.3%
Revenue and income statement
In 2024, STEPHANE BERTIN SARL generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 3 k€ -> 66 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 404 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.115%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.076%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2017
2019
2020
2021
2022
2023
2024
Debt ratio
5.534
1.974
1.772
0.119
87.374
73.015
96.89
7.469
60.134
28.115
Financial autonomy
73.419
84.108
87.91
69.984
46.683
47.351
37.585
55.424
43.402
27.076
Repayment capacity
1.563
0.714
None
None
None
None
5.442
0.303
None
None
Cash flow / Revenue
2.212%
1.742%
None%
None%
None%
None%
6.181%
9.438%
None%
None%
Sector positioning
Debt ratio
28.112024
2022
2023
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Average+30 pts over 3 years
In 2024, the debt ratio of STEPHANE BERTIN SARL (28.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.08%2024
2022
2023
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Watch-50 pts over 3 years
In 2024, the financial autonomy of STEPHANE BERTIN SARL (27.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.3 years2022
2022
Q1: 0.0 years
Med: 0.95 years
Q3: 2.68 years
Good
In 2022, the repayment capacity of STEPHANE BERTIN SARL (0.30) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
419.839
672.079
842.323
327.143
765.551
531.415
374.584
238.086
310.19
130.677
Interest coverage
3.501
-14.276
None
None
None
None
0.001
0.0
None
None
Sector positioning
Liquidity ratio
130.682024
2022
2023
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Watch-34 pts over 3 years
In 2024, the liquidity ratio of STEPHANE BERTIN SARL (130.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2022
Q1: 0.01x
Med: 1.32x
Q3: 4.37x
Average
In 2022, the interest coverage of STEPHANE BERTIN SARL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STEPHANE BERTIN SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2017
2019
2020
2021
2022
2023
2024
Operating WCR
78 208 €
108 701 €
0 €
0 €
0 €
0 €
18 021 €
-115 120 €
0 €
0 €
Inventory turnover (days)
5
2
0
0
0
0
10
15
0
0
Customer payment term (days)
29
36
197
263
211
265
38
28
0
0
Supplier payment term (days)
42
26
163
386
0
212
36
36
0
0
Positioning of STEPHANE BERTIN SARL in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Valuation estimate
Based on 75 transactions of similar company sales
(all years),
the value of STEPHANE BERTIN SARL is estimated at
176 588 €
(range 92 459€ - 417 578€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
75 tx
92k€176k€417k€
176 588 €Range: 92 459€ - 417 578€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
66 404 €
×
2.7x
=176 588 €
Range: 92 459€ - 417 578€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare STEPHANE BERTIN SARL with other companies in the same sector:
Frequently asked questions about STEPHANE BERTIN SARL
What is the revenue of STEPHANE BERTIN SARL ?
The revenue of STEPHANE BERTIN SARL in 2022 is 2.0 M€.
Is STEPHANE BERTIN SARL profitable?
Yes, STEPHANE BERTIN SARL generated a net profit of 66 k€ in 2024.
Where is the headquarters of STEPHANE BERTIN SARL ?
The headquarters of STEPHANE BERTIN SARL is located in PUGNAC (33710), in the department Gironde.
Where to find the tax return of STEPHANE BERTIN SARL ?
The tax return of STEPHANE BERTIN SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEPHANE BERTIN SARL operate?
STEPHANE BERTIN SARL operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart