Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-01-01 (33 years)Status: ActiveBusiness sector: Autres enseignementsLocation: PARIS (75008), Paris
STEPHANE ANDRE CONSEIL : revenue, balance sheet and financial ratios
STEPHANE ANDRE CONSEIL is a French company
founded 33 years ago,
specialized in the sector Autres enseignements.
Based in PARIS (75008),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STEPHANE ANDRE CONSEIL (SIREN 389946484)
Indicator
2024
2023
2022
2017
2016
Revenue
N/C
N/C
N/C
1 321 135 €
1 405 547 €
Net income
245 182 €
92 444 €
94 432 €
112 976 €
40 094 €
EBITDA
N/C
N/C
N/C
190 153 €
94 278 €
Net margin
N/C
N/C
N/C
8.6%
2.9%
Revenue and income statement
In 2024, STEPHANE ANDRE CONSEIL generates positive net income of 245 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 40 k€ -> 245 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
245 182 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.696%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.58%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STEPHANE ANDRE CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
2024
Debt ratio
0.0
0.179
35.962
23.519
11.696
Financial autonomy
40.73
48.484
42.069
48.384
66.58
Repayment capacity
0.0
0.0
None
None
None
Cash flow / Revenue
3.663%
6.819%
None%
None%
None%
Sector positioning
Debt ratio
11.72024
2022
2023
2024
Q1: 0.0
Med: 0.56
Q3: 38.78
Average-10 pts over 3 years
In 2024, the debt ratio of STEPHANE ANDRE CONSEIL (11.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.58%2024
2022
2023
2024
Q1: 0.0%
Med: 17.39%
Q3: 51.77%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of STEPHANE ANDRE CONSEIL (66.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 487.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
487.989
Liquidity indicators evolution STEPHANE ANDRE CONSEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2022
2023
2024
Liquidity ratio
153.778
169.004
296.617
329.585
487.989
Interest coverage
14.011
2.029
None
None
None
Sector positioning
Liquidity ratio
487.992024
2022
2023
2024
Q1: 114.25
Med: 223.1
Q3: 458.59
Excellent+13 pts over 3 years
In 2024, the liquidity ratio of STEPHANE ANDRE CONSEIL (487.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STEPHANE ANDRE CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
2024
Operating WCR
503 186 €
534 267 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
93
126
0
0
0
Supplier payment term (days)
130
150
0
0
0
Positioning of STEPHANE ANDRE CONSEIL in its sector
Comparison with sector Autres enseignements
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of STEPHANE ANDRE CONSEIL is estimated at
720 089 €
(range 268 650€ - 3 894 250€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
268k€720k€3894k€
720 089 €Range: 268 650€ - 3 894 250€
NAF 5 all-time
Valuation method used
Net Income Multiple
245 182 €
×
2.9x
=720 089 €
Range: 268 650€ - 3 894 250€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare STEPHANE ANDRE CONSEIL with other companies in the same sector:
Frequently asked questions about STEPHANE ANDRE CONSEIL
What is the revenue of STEPHANE ANDRE CONSEIL ?
The revenue of STEPHANE ANDRE CONSEIL in 2017 is 1.3 M€.
Is STEPHANE ANDRE CONSEIL profitable?
Yes, STEPHANE ANDRE CONSEIL generated a net profit of 245 k€ in 2024.
Where is the headquarters of STEPHANE ANDRE CONSEIL ?
The headquarters of STEPHANE ANDRE CONSEIL is located in PARIS (75008), in the department Paris.
Where to find the tax return of STEPHANE ANDRE CONSEIL ?
The tax return of STEPHANE ANDRE CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEPHANE ANDRE CONSEIL operate?
STEPHANE ANDRE CONSEIL operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart