STENGER PLATRES & STAFF is a French company
founded 25 years ago,
specialized in the sector Travaux de plâtrerie.
Based in STRASBOURG (67100),
this company of category PME
shows in 2023 a revenue of 9.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STENGER PLATRES & STAFF (SIREN 434346797)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 554 832 €
8 521 181 €
8 087 391 €
8 265 243 €
8 291 695 €
7 084 670 €
8 171 279 €
10 579 355 €
Net income
522 636 €
339 497 €
-7 039 €
86 606 €
154 846 €
372 558 €
332 972 €
414 480 €
EBITDA
719 774 €
333 149 €
58 507 €
246 839 €
350 399 €
350 588 €
436 861 €
579 860 €
Net margin
5.5%
4.0%
-0.1%
1.0%
1.9%
5.3%
4.1%
3.9%
Revenue and income statement
In 2023, STENGER PLATRES & STAFF achieves revenue of 9.6 M€. Activity remains stable over the period (CAGR: -1.4%). Vs 2022, growth of +12% (8.5 M€ -> 9.6 M€). After deducting consumption (1.9 M€), gross margin stands at 7.6 M€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 720 k€, representing 7.5% of revenue. Positive scissor effect: EBITDA margin improves by +3.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 523 k€, i.e. 5.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 554 832 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 648 516 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
719 774 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
549 550 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
522 636 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 7.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.03%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.159%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.19%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
4.444
2.791
0.698
2.686
0.007
0.18
0.01
0.03
Financial autonomy
62.829
68.115
74.237
68.108
71.006
70.365
69.072
50.159
Repayment capacity
0.378
0.297
0.067
0.341
0.0
0.531
0.0
0.0
Cash flow / Revenue
4.717%
5.008%
6.54%
4.223%
3.565%
0.161%
4.193%
7.19%
Sector positioning
Debt ratio
0.032023
2021
2022
2023
Q1: 0.85
Med: 17.94
Q3: 54.48
Excellent
In 2023, the debt ratio of STENGER PLATRES & STAFF (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
50.16%2023
2021
2022
2023
Q1: 8.71%
Med: 29.64%
Q3: 50.76%
Good
In 2023, the financial autonomy of STENGER PLATRES & STAFF (50.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.04 years
Q3: 1.08 years
Excellent-36 pts over 3 years
In 2023, the repayment capacity of STENGER PLATRES & STAFF (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.903
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
294.228
485.009
369.59
320.192
330.93
317.916
328.37
199.903
Interest coverage
0.657
2.006
0.953
1.31
40.832
10.547
19.718
5.133
Sector positioning
Liquidity ratio
199.92023
2021
2022
2023
Q1: 146.68
Med: 202.29
Q3: 300.87
Average-26 pts over 3 years
In 2023, the liquidity ratio of STENGER PLATRES & STAFF (199.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.13x2023
2021
2022
2023
Q1: 0.0x
Med: 0.01x
Q3: 2.01x
Excellent
In 2023, the interest coverage of STENGER PLATRES & STAFF (5.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 70 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. The company must finance 27 days of gap between collections and payments. Inventory turnover is 21 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 52 days of revenue, i.e. 1.4 M€ to permanently finance. Notable WCR improvement over the period (-50%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 376 947 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
70 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
21 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
52 j
WCR and payment terms evolution STENGER PLATRES & STAFF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
2 736 773 €
1 954 325 €
2 286 861 €
2 676 642 €
2 075 898 €
1 794 592 €
1 241 792 €
1 376 947 €
Inventory turnover (days)
15
20
21
21
18
22
23
21
Customer payment term (days)
69
64
86
91
71
66
53
70
Supplier payment term (days)
60
52
62
72
58
56
54
43
Positioning of STENGER PLATRES & STAFF in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 642 364€ to 3 841 772€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
642k€1481k€3841k€
1 481 259 €Range: 642 364€ - 3 841 772€
NAF 4 année 2023
Aggregated at NAF sub-class level
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare STENGER PLATRES & STAFF with other companies in the same sector:
Frequently asked questions about STENGER PLATRES & STAFF
What is the revenue of STENGER PLATRES & STAFF ?
The revenue of STENGER PLATRES & STAFF in 2023 is 9.6 M€.
Is STENGER PLATRES & STAFF profitable?
Yes, STENGER PLATRES & STAFF generated a net profit of 523 k€ in 2023.
Where is the headquarters of STENGER PLATRES & STAFF ?
The headquarters of STENGER PLATRES & STAFF is located in STRASBOURG (67100), in the department Bas-Rhin.
Where to find the tax return of STENGER PLATRES & STAFF ?
The tax return of STENGER PLATRES & STAFF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STENGER PLATRES & STAFF operate?
STENGER PLATRES & STAFF operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart