Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-11-16 (16 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: MONTIGNY-EN-GOHELLE (62640), Pas-de-Calais
STEMA COUVERTURE : revenue, balance sheet and financial ratios
STEMA COUVERTURE is a French company
founded 16 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in MONTIGNY-EN-GOHELLE (62640),
this company of category PME
shows in 2019 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STEMA COUVERTURE (SIREN 518234620)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 967 492 €
2 645 920 €
Net income
109 362 €
145 106 €
40 249 €
6 150 €
31 531 €
-156 117 €
36 122 €
31 044 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
87 377 €
62 088 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
1.2%
1.2%
Revenue and income statement
In 2025, STEMA COUVERTURE generates positive net income of 109 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 31 k€ -> 109 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 362 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.303%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.401%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
12.247
8.469
145.716
127.906
118.715
83.205
75.032
34.303
Financial autonomy
44.762
45.595
25.709
28.376
24.301
26.327
34.286
43.401
Repayment capacity
1.328
1.19
None
None
None
None
None
None
Cash flow / Revenue
1.443%
0.877%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
34.32025
2023
2024
2025
Q1: 5.5
Med: 19.37
Q3: 43.02
Average-9 pts over 3 years
In 2025, the debt ratio of STEMA COUVERTURE (34.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.4%2025
2023
2024
2025
Q1: 30.43%
Med: 48.45%
Q3: 62.62%
Average+8 pts over 3 years
In 2025, the financial autonomy of STEMA COUVERTURE (43.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.198
Liquidity indicators evolution STEMA COUVERTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
195.895
190.13
265.599
265.471
200.953
183.028
234.189
222.198
Interest coverage
33.277
32.129
None
None
None
None
None
None
Sector positioning
Liquidity ratio
222.22025
2023
2024
2025
Q1: 162.47
Med: 222.06
Q3: 326.0
Good+12 pts over 3 years
In 2025, the liquidity ratio of STEMA COUVERTURE (222.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STEMA COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
677 170 €
748 223 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
21
21
0
0
0
0
0
0
Customer payment term (days)
65
65
0
0
0
0
0
0
Supplier payment term (days)
54
53
0
0
0
0
0
0
Positioning of STEMA COUVERTURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of STEMA COUVERTURE is estimated at
295 103 €
(range 149 794€ - 524 407€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
149k€295k€524k€
295 103 €Range: 149 794€ - 524 407€
NAF 5 all-time
Valuation method used
Net Income Multiple
109 362 €
×
2.7x
=295 104 €
Range: 149 795€ - 524 408€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare STEMA COUVERTURE with other companies in the same sector:
The revenue of STEMA COUVERTURE in 2019 is 3.0 M€.
Is STEMA COUVERTURE profitable?
Yes, STEMA COUVERTURE generated a net profit of 109 k€ in 2025.
Where is the headquarters of STEMA COUVERTURE ?
The headquarters of STEMA COUVERTURE is located in MONTIGNY-EN-GOHELLE (62640), in the department Pas-de-Calais.
Where to find the tax return of STEMA COUVERTURE ?
The tax return of STEMA COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEMA COUVERTURE operate?
STEMA COUVERTURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart