STELLANTIS BANK : revenue, balance sheet and financial ratios

STELLANTIS BANK is a French company founded 126 years ago, specialized in the sector Autre distribution de crédit. Based in POISSY (78300), this company of category GE shows in 2023 a revenue of 541.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - STELLANTIS BANK (SIREN 562068684)
Indicator 2023 2022 2021 2020 2019 2018 2017
Revenue 541 000 000 € 392 000 000 € N/C N/C 162 000 000 € N/C N/C
Net income 0 € 145 000 000 € 0 € 124 000 000 € 0 € 201 000 € 16 000 000 €
EBITDA 445 000 000 € 221 000 000 € N/C 88 000 000 € -65 000 000 € N/C N/C
Net margin 0.0% 37.0% N/C N/C 0.0% N/C N/C

Revenue and income statement

In 2023, STELLANTIS BANK achieves revenue of 541.0 M€. Over the period 2019-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +35.2%. Vs 2022, growth of +38% (392.0 M€ -> 541.0 M€). After deducting consumption (0 €), gross margin stands at 541.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 445.0 M€, representing 82.3% of revenue. Positive scissor effect: EBITDA margin improves by +25.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at 0 € (0.0% of revenue), which will impact equity.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

541 000 000 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

541 000 000 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

445 000 000 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

272 000 000 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

82.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 668%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 38.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 74.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

668.364%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

11.473%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

74.492%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

38.112

Solvency indicators evolution
STELLANTIS BANK

Sector positioning

Debt ratio
668.36 2023
2021
2022
2023
Q1: 0.0
Med: 16.65
Q3: 102.7
Average

In 2023, the debt ratio of STELLANTIS BANK (668.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
11.47% 2023
2021
2022
2023
Q1: 10.98%
Med: 45.7%
Q3: 82.3%
Average

In 2023, the financial autonomy of STELLANTIS BANK (11.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
38.11 years 2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 2.38 years
Watch

In 2023, the repayment capacity of STELLANTIS BANK (38.11) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-516 days): operations structurally generate cash.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-774 998 730 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-516 j

WCR and payment terms evolution
STELLANTIS BANK

Positioning of STELLANTIS BANK in its sector

Comparison with sector Autre distribution de crédit

Valuation estimate

Based on 135 transactions of similar company sales (all years), the value of STELLANTIS BANK is estimated at 120 305 605 € (range 86 431 491€ - 781 977 202€). With an EBITDA of 445 000 000€, the sector multiple of 0.3x is applied. The price/revenue ratio is 0.11x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
135 transactions
86431k€ 120305k€ 781977k€
120 305 605 € Range: 86 431 491€ - 781 977 202€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
445 000 000 € × 0.3x
Estimation 155 466 662 €
107 608 788€ - 1 177 011 011€
Revenue Multiple 30%
541 000 000 € × 0.11x
Estimation 61 703 844 €
51 135 997€ - 123 587 523€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre distribution de crédit)

Compare STELLANTIS BANK with other companies in the same sector:

Frequently asked questions about STELLANTIS BANK

What is the revenue of STELLANTIS BANK ?

The revenue of STELLANTIS BANK in 2023 is 541.0 M€.

Is STELLANTIS BANK profitable?

Yes, STELLANTIS BANK generated a net profit of 145.0 M€ in 2022.

Where is the headquarters of STELLANTIS BANK ?

The headquarters of STELLANTIS BANK is located in POISSY (78300), in the department Yvelines.

Where to find the tax return of STELLANTIS BANK ?

The tax return of STELLANTIS BANK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does STELLANTIS BANK operate?

STELLANTIS BANK operates in the sector Autre distribution de crédit (NAF code 64.92Z). See the 'Sector positioning' section above to compare the company with its competitors.