Employees: 53 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1954-01-01 (72 years)Status: ActiveBusiness sector: Construction de véhicules automobilesLocation: POISSY (78300), Yvelines
STELLANTIS AUTO SAS : revenue, balance sheet and financial ratios
STELLANTIS AUTO SAS is a French company
founded 72 years ago,
specialized in the sector Construction de véhicules automobiles.
Based in POISSY (78300),
this company of category GE
shows in 2024 a revenue of 62.6 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STELLANTIS AUTO SAS (SIREN 542065479)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
62 589 489 000 €
69 825 990 000 €
62 685 794 000 €
55 501 520 000 €
50 192 306 000 €
65 017 505 000 €
61 362 301 000 €
57 407 115 000 €
51 789 085 000 €
Net income
-172 234 000 €
1 726 771 000 €
908 227 000 €
867 282 000 €
825 815 000 €
1 487 261 000 €
1 079 025 000 €
1 461 316 000 €
491 116 000 €
EBITDA
2 385 133 000 €
3 288 398 000 €
124 543 027 007 €
2 591 705 000 €
2 354 741 000 €
126 799 363 000 €
2 673 977 000 €
2 458 012 000 €
1 610 582 000 €
Net margin
-0.3%
2.5%
1.4%
1.6%
1.6%
2.3%
1.8%
2.5%
0.9%
Revenue and income statement
In 2024, STELLANTIS AUTO SAS achieves revenue of 62.6 Bn€. Revenue is growing positively over 9 years (CAGR: +2.4%). Significant drop of -10% vs 2023. After deducting consumption (49.2 Bn€), gross margin stands at 13.4 Bn€, i.e. a rate of 21%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.4 Bn€, representing 3.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -172.2 M€ (-0.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
62 589 489 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 381 330 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 385 133 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
673 055 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-172 234 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.132%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.683%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.424%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.162
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
31.131
14.355
7.39
0.0
4.962
8.101
7.803
9.915
5.132
Financial autonomy
7.233
14.468
19.864
38.635
26.088
20.007
18.065
22.982
13.683
Repayment capacity
0.254
0.205
0.138
0.0
0.189
-0.007
-0.681
0.236
0.162
Cash flow / Revenue
2.627%
3.363%
3.483%
-0.103%
2.797%
-75.563%
-0.7%
2.842%
1.424%
Sector positioning
Debt ratio
5.132024
2022
2023
2024
Q1: 0.0
Med: 11.95
Q3: 107.51
Good-13 pts over 3 years
In 2024, the debt ratio of STELLANTIS AUTO SAS (5.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
13.68%2024
2022
2023
2024
Q1: 5.19%
Med: 25.16%
Q3: 46.1%
Average-14 pts over 3 years
In 2024, the financial autonomy of STELLANTIS AUTO SAS (13.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.16 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.05 years
Q3: 3.13 years
Average+26 pts over 3 years
In 2024, the repayment capacity of STELLANTIS AUTO SAS (0.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 87.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 33.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
87.131
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
33.586
Liquidity indicators evolution STELLANTIS AUTO SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
92.337
105.122
3.73
None
122.67
112.878
117.513
103.771
87.131
Interest coverage
59.521
12.581
25.63
-0.385
30.378
17.658
0.459
63.084
33.586
Sector positioning
Liquidity ratio
87.132024
2022
2023
2024
Q1: 121.73
Med: 168.4
Q3: 257.92
Watch-9 pts over 3 years
In 2024, the liquidity ratio of STELLANTIS AUTO SAS (87.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
33.59x2024
2022
2023
2024
Q1: -4.84x
Med: 0.74x
Q3: 12.8x
Excellent+44 pts over 3 years
In 2024, the interest coverage of STELLANTIS AUTO SAS (33.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 20 days of revenue, i.e. 3.5 Bn€ to permanently finance. Over 2016-2024, WCR increased by +376%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 534 428 444 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
20 j
WCR and payment terms evolution STELLANTIS AUTO SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
742 655 479 €
5 918 099 485 €
-12 135 008 646 €
5 865 879 301 €
1 951 476 857 €
1 250 449 246 €
4 381 110 143 €
4 196 541 999 €
3 534 428 444 €
Inventory turnover (days)
4
3
3
3
3
3
7
7
3
Customer payment term (days)
30
34
30
34
40
35
40
37
43
Supplier payment term (days)
49
55
51
0
64
55
-61
53
67
Positioning of STELLANTIS AUTO SAS in its sector
Comparison with sector Construction de véhicules automobiles
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of STELLANTIS AUTO SAS is estimated at
8 662 065 629 €
(range 5 469 923 558€ - 25 484 153 335€).
With an EBITDA of 2 385 133 000€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de véhicules automobiles)
Compare STELLANTIS AUTO SAS with other companies in the same sector:
Frequently asked questions about STELLANTIS AUTO SAS
What is the revenue of STELLANTIS AUTO SAS ?
The revenue of STELLANTIS AUTO SAS in 2024 is 62.6 Mds€.
Is STELLANTIS AUTO SAS profitable?
STELLANTIS AUTO SAS recorded a net loss in 2024.
Where is the headquarters of STELLANTIS AUTO SAS ?
The headquarters of STELLANTIS AUTO SAS is located in POISSY (78300), in the department Yvelines.
Where to find the tax return of STELLANTIS AUTO SAS ?
The tax return of STELLANTIS AUTO SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STELLANTIS AUTO SAS operate?
STELLANTIS AUTO SAS operates in the sector Construction de véhicules automobiles (NAF code 29.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart