Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-12-10 (18 years)Status: ActiveBusiness sector: Gestion d'installations informatiquesLocation: PARIS (75017), Paris
STEFANINI SAS : revenue, balance sheet and financial ratios
STEFANINI SAS is a French company
founded 18 years ago,
specialized in the sector Gestion d'installations informatiques.
Based in PARIS (75017),
this company of category PME
shows in 2022 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STEFANINI SAS (SIREN 501471635)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 442 449 €
4 970 240 €
5 448 006 €
5 632 425 €
5 914 534 €
4 480 832 €
2 080 561 €
Net income
370 189 €
15 431 €
185 933 €
123 871 €
482 620 €
-181 851 €
10 337 €
367 690 €
342 356 €
EBITDA
N/C
N/C
255 030 €
128 536 €
406 092 €
-283 672 €
179 611 €
407 088 €
312 500 €
Net margin
N/C
N/C
3.4%
2.5%
8.9%
-3.2%
0.2%
8.2%
16.5%
Revenue and income statement
In 2024, STEFANINI SAS generates positive net income of 370 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 342 k€ -> 370 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
370 189 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.16%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.918%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1095.127
195.528
82.146
304.959
122.453
267.407
274.391
1879.81
51.16
Financial autonomy
-5.182
19.059
20.476
9.015
28.347
12.801
10.072
2.797
25.918
Repayment capacity
1.204
1.249
2.005
-1.382
2.326
4.996
3.608
None
None
Cash flow / Revenue
17.051%
11.484%
2.348%
-6.156%
6.183%
3.055%
3.366%
None%
None%
Sector positioning
Debt ratio
51.162024
2022
2023
2024
Q1: 0.0
Med: 9.49
Q3: 56.25
Average
In 2024, the debt ratio of STEFANINI SAS (51.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.92%2024
2022
2023
2024
Q1: 7.86%
Med: 33.62%
Q3: 54.66%
Average+17 pts over 3 years
In 2024, the financial autonomy of STEFANINI SAS (25.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.61 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.61 years
Watch
In 2022, the repayment capacity of STEFANINI SAS (3.61) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.796
Liquidity indicators evolution STEFANINI SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
253.263
227.531
183.829
177.975
269.979
194.483
179.818
231.555
169.796
Interest coverage
0.49
2.644
-3.348
0.372
-0.099
0.815
1.707
None
None
Sector positioning
Liquidity ratio
169.82024
2022
2023
2024
Q1: 126.5
Med: 180.28
Q3: 285.05
Average-5 pts over 3 years
In 2024, the liquidity ratio of STEFANINI SAS (169.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.71x2022
2022
Q1: 0.0x
Med: 0.03x
Q3: 1.72x
Good
In 2022, the interest coverage of STEFANINI SAS (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STEFANINI SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
271 326 €
1 296 484 €
1 219 459 €
1 265 212 €
1 532 415 €
1 547 285 €
1 008 050 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
49
82
47
46
38
62
67
0
0
Supplier payment term (days)
20
38
34
42
26
52
25
0
0
Positioning of STEFANINI SAS in its sector
Comparison with sector Gestion d'installations informatiques
Valuation estimate
Based on 362 transactions of similar company sales
(all years),
the value of STEFANINI SAS is estimated at
606 467 €
(range 267 034€ - 1 663 070€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
362 transactions
267k€606k€1663k€
606 467 €Range: 267 034€ - 1 663 070€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
370 189 €
×
1.6x
=606 468 €
Range: 267 034€ - 1 663 070€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 362 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations informatiques)
Compare STEFANINI SAS with other companies in the same sector:
Yes, STEFANINI SAS generated a net profit of 370 k€ in 2024.
Where is the headquarters of STEFANINI SAS ?
The headquarters of STEFANINI SAS is located in PARIS (75017), in the department Paris.
Where to find the tax return of STEFANINI SAS ?
The tax return of STEFANINI SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEFANINI SAS operate?
STEFANINI SAS operates in the sector Gestion d'installations informatiques (NAF code 62.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart