STEF TRANSPORT VELAINES : revenue, balance sheet and financial ratios
STEF TRANSPORT VELAINES is a French company
founded 26 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in VELAINES (55500),
this company of category GE
shows in 2024 a revenue of 17.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STEF TRANSPORT VELAINES (SIREN 424466449)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
17 042 147 €
18 231 337 €
20 091 047 €
17 978 883 €
16 254 841 €
18 178 327 €
17 385 524 €
16 047 538 €
15 403 976 €
Net income
14 581 €
307 414 €
770 614 €
584 825 €
311 557 €
235 507 €
328 749 €
284 693 €
425 659 €
EBITDA
293 022 €
682 986 €
1 491 601 €
1 151 894 €
829 694 €
830 266 €
724 853 €
759 464 €
1 410 768 €
Net margin
0.1%
1.7%
3.8%
3.3%
1.9%
1.3%
1.9%
1.8%
2.8%
Revenue and income statement
In 2024, STEF TRANSPORT VELAINES achieves revenue of 17.0 M€. Revenue is growing positively over 9 years (CAGR: +1.3%). Slight decline of -7% vs 2023. After deducting consumption (1.7 M€), gross margin stands at 15.3 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 293 k€, representing 1.7% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -57%, reducing margin by 2.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 15 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 042 147 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 345 353 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
293 022 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-144 943 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 581 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.588%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.215%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STEF TRANSPORT VELAINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.03
0.786
0.684
0.611
1.828
3.521
4.772
0.0
0.0
Financial autonomy
31.809
33.176
37.754
39.039
44.024
45.866
47.756
50.62
51.588
Repayment capacity
0.03
0.07
0.207
0.08
0.366
0.363
0.371
0.0
0.0
Cash flow / Revenue
4.054%
1.335%
0.426%
1.046%
0.785%
1.823%
2.471%
0.907%
-1.215%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Excellent
In 2024, the debt ratio of STEF TRANSPORT VELAINES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
51.59%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good
In 2024, the financial autonomy of STEF TRANSPORT VELAINES (51.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Good-19 pts over 3 years
In 2024, the repayment capacity of STEF TRANSPORT VELAINES (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.998
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.001
Liquidity indicators evolution STEF TRANSPORT VELAINES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
148.968
154.55
162.021
168.655
186.847
188.033
197.679
202.007
207.998
Interest coverage
0.034
0.056
0.056
0.05
-0.162
0.149
0.006
0.0
0.001
Sector positioning
Liquidity ratio
208.02024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Good+5 pts over 3 years
In 2024, the liquidity ratio of STEF TRANSPORT VELAINES (208.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Good+24 pts over 3 years
In 2024, the interest coverage of STEF TRANSPORT VELAINES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 117 days of revenue, i.e. 5.6 M€ to permanently finance. Over 2016-2024, WCR increased by +51%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 559 489 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
54 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
117 j
WCR and payment terms evolution STEF TRANSPORT VELAINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 678 161 €
4 134 167 €
4 088 901 €
4 444 056 €
4 571 674 €
5 286 331 €
6 013 652 €
5 291 281 €
5 559 489 €
Inventory turnover (days)
2
8
7
7
10
9
10
10
9
Customer payment term (days)
43
41
41
40
39
42
39
34
35
Supplier payment term (days)
57
58
49
49
48
53
50
51
54
Positioning of STEF TRANSPORT VELAINES in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of STEF TRANSPORT VELAINES is estimated at
1 303 367 €
(range 638 407€ - 2 459 578€).
With an EBITDA of 293 022€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
638k€1303k€2459k€
1 303 367 €Range: 638 407€ - 2 459 578€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
293 022 €×0.9x
Estimation269 103 €
191 505€ - 1 085 474€
Revenue Multiple30%
17 042 147 €×0.23x
Estimation3 863 183 €
1 804 587€ - 6 299 738€
Net Income Multiple20%
14 581 €×3.4x
Estimation49 304 €
6 397€ - 134 599€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare STEF TRANSPORT VELAINES with other companies in the same sector:
Frequently asked questions about STEF TRANSPORT VELAINES
What is the revenue of STEF TRANSPORT VELAINES ?
The revenue of STEF TRANSPORT VELAINES in 2024 is 17.0 M€.
Is STEF TRANSPORT VELAINES profitable?
Yes, STEF TRANSPORT VELAINES generated a net profit of 15 k€ in 2024.
Where is the headquarters of STEF TRANSPORT VELAINES ?
The headquarters of STEF TRANSPORT VELAINES is located in VELAINES (55500), in the department Meuse.
Where to find the tax return of STEF TRANSPORT VELAINES ?
The tax return of STEF TRANSPORT VELAINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEF TRANSPORT VELAINES operate?
STEF TRANSPORT VELAINES operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart