STEF TRANSPORT QUIMPER : revenue, balance sheet and financial ratios
STEF TRANSPORT QUIMPER is a French company
founded 68 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in QUIMPER (29000),
this company of category GE
shows in 2024 a revenue of 27.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STEF TRANSPORT QUIMPER (SIREN 375881448)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
27 715 123 €
28 047 147 €
29 836 350 €
27 552 376 €
26 127 498 €
28 513 076 €
29 338 733 €
28 458 736 €
28 644 595 €
Net income
255 109 €
565 623 €
759 676 €
632 793 €
520 673 €
557 648 €
616 685 €
51 250 €
360 993 €
EBITDA
552 758 €
1 443 351 €
1 839 950 €
1 715 728 €
1 431 141 €
1 292 979 €
1 206 754 €
512 723 €
915 418 €
Net margin
0.9%
2.0%
2.5%
2.3%
2.0%
2.0%
2.1%
0.2%
1.3%
Revenue and income statement
In 2024, STEF TRANSPORT QUIMPER achieves revenue of 27.7 M€. Activity remains stable over the period (CAGR: -0.4%). Slight decline of -1% vs 2023. After deducting consumption (1.4 M€), gross margin stands at 26.4 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 553 k€, representing 2.0% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -62%, reducing margin by 3.2 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 255 k€, i.e. 0.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
27 715 123 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
26 360 587 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
552 758 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
47 081 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
255 109 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.891%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.593%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.289%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.537
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STEF TRANSPORT QUIMPER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.241
0.862
0.505
7.072
0.649
3.247
0.804
0.732
0.891
Financial autonomy
30.841
31.542
36.053
40.9
47.148
45.959
48.37
51.356
51.593
Repayment capacity
0.194
-0.104
0.056
1.128
0.053
0.262
0.065
0.105
-0.537
Cash flow / Revenue
0.584%
-0.773%
1.009%
0.778%
1.77%
1.879%
1.92%
1.204%
-0.289%
Sector positioning
Debt ratio
0.892024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Excellent
In 2024, the debt ratio of STEF TRANSPORT QUIMPER (0.89) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
51.59%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good
In 2024, the financial autonomy of STEF TRANSPORT QUIMPER (51.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.54 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Excellent-6 pts over 3 years
In 2024, the repayment capacity of STEF TRANSPORT QUIMPER (-0.54) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.743
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.35
Liquidity indicators evolution STEF TRANSPORT QUIMPER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
131.465
127.995
130.084
130.432
130.412
139.77
144.787
156.228
159.743
Interest coverage
0.093
0.138
0.043
0.036
0.04
0.034
0.044
0.1
0.35
Sector positioning
Liquidity ratio
159.742024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average+11 pts over 3 years
In 2024, the liquidity ratio of STEF TRANSPORT QUIMPER (159.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.35x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Good+21 pts over 3 years
In 2024, the interest coverage of STEF TRANSPORT QUIMPER (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. The company must finance 2 days of gap between collections and payments. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 68 days of revenue, i.e. 5.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 238 990 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
68 j
WCR and payment terms evolution STEF TRANSPORT QUIMPER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 612 639 €
4 181 727 €
4 726 763 €
4 139 814 €
3 534 267 €
4 486 629 €
5 019 668 €
4 852 717 €
5 238 990 €
Inventory turnover (days)
2
3
5
4
4
4
6
5
5
Customer payment term (days)
43
36
35
38
36
39
43
44
46
Supplier payment term (days)
42
41
45
44
41
45
44
42
44
Positioning of STEF TRANSPORT QUIMPER in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of STEF TRANSPORT QUIMPER is estimated at
2 311 117 €
(range 1 083 435€ - 4 568 330€).
With an EBITDA of 552 758€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
1083k€2311k€4568k€
2 311 117 €Range: 1 083 435€ - 4 568 330€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
552 758 €×0.9x
Estimation507 637 €
361 255€ - 2 047 644€
Revenue Multiple30%
27 715 123 €×0.23x
Estimation6 282 576 €
2 934 745€ - 10 245 072€
Net Income Multiple20%
255 109 €×3.4x
Estimation862 629 €
111 923€ - 2 354 938€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare STEF TRANSPORT QUIMPER with other companies in the same sector:
Frequently asked questions about STEF TRANSPORT QUIMPER
What is the revenue of STEF TRANSPORT QUIMPER ?
The revenue of STEF TRANSPORT QUIMPER in 2024 is 27.7 M€.
Is STEF TRANSPORT QUIMPER profitable?
Yes, STEF TRANSPORT QUIMPER generated a net profit of 255 k€ in 2024.
Where is the headquarters of STEF TRANSPORT QUIMPER ?
The headquarters of STEF TRANSPORT QUIMPER is located in QUIMPER (29000), in the department Finistere.
Where to find the tax return of STEF TRANSPORT QUIMPER ?
The tax return of STEF TRANSPORT QUIMPER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEF TRANSPORT QUIMPER operate?
STEF TRANSPORT QUIMPER operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart