Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: FRETIN (59273), Nord
STEF TRANSPORT LESQUIN : revenue, balance sheet and financial ratios
STEF TRANSPORT LESQUIN is a French company
founded 34 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in FRETIN (59273),
this company of category GE
shows in 2024 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STEF TRANSPORT LESQUIN (SIREN 384548160)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 013 823 €
6 261 915 €
6 527 217 €
5 626 685 €
5 141 197 €
6 622 433 €
6 400 424 €
6 087 906 €
8 548 276 €
Net income
-60 407 €
163 829 €
20 746 €
96 828 €
-382 945 €
-281 908 €
-179 573 €
-760 938 €
-1 327 122 €
EBITDA
119 723 €
371 519 €
140 896 €
132 107 €
-323 830 €
-127 639 €
-175 489 €
-566 477 €
-1 325 221 €
Net margin
-1.0%
2.6%
0.3%
1.7%
-7.4%
-4.3%
-2.8%
-12.5%
-15.5%
Revenue and income statement
In 2024, STEF TRANSPORT LESQUIN achieves revenue of 6.0 M€. Activity remains stable over the period (CAGR: -4.3%). Slight decline of -4% vs 2023. After deducting consumption (199 k€), gross margin stands at 5.8 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 120 k€, representing 2.0% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -68%, reducing margin by 3.9 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -60 k€ (-1.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 013 823 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 814 853 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
119 723 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-78 236 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-60 407 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.196%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.176%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STEF TRANSPORT LESQUIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-469.997
68.583
0.0
206.337
-59.026
0.031
115.829
53.244
0.0
Financial autonomy
-4.442
23.186
13.509
3.397
-24.713
9.202
7.5
15.145
16.196
Repayment capacity
-0.454
-0.685
0.0
-0.625
-0.522
0.0
0.0
0.903
0.0
Cash flow / Revenue
-13.534%
-10.209%
-4.471%
-3.668%
-6.878%
2.214%
0.59%
3.271%
-0.176%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Excellent-50 pts over 3 years
In 2024, the debt ratio of STEF TRANSPORT LESQUIN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
16.2%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Average
In 2024, the financial autonomy of STEF TRANSPORT LESQUIN (16.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Excellent
In 2024, the repayment capacity of STEF TRANSPORT LESQUIN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 103.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
103.804
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.015
Liquidity indicators evolution STEF TRANSPORT LESQUIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
91.578
135.58
102.913
99.552
75.068
96.906
99.34
118.308
103.804
Interest coverage
-0.589
-0.587
-0.3
0.0
-0.121
0.281
0.0
0.0
0.015
Sector positioning
Liquidity ratio
103.82024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Watch
In 2024, the liquidity ratio of STEF TRANSPORT LESQUIN (103.80) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.01x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.91x
Good+25 pts over 3 years
In 2024, the interest coverage of STEF TRANSPORT LESQUIN (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. Excellent situation: suppliers finance 35 days of the operating cycle (retail model). Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 70 days of revenue, i.e. 1.2 M€ to permanently finance. Over 2016-2024, WCR increased by +52%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 161 931 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
75 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
11 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
70 j
WCR and payment terms evolution STEF TRANSPORT LESQUIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
762 934 €
1 508 279 €
1 780 790 €
1 359 122 €
646 711 €
1 082 968 €
1 709 478 €
1 625 593 €
1 161 931 €
Inventory turnover (days)
3
13
12
10
11
13
15
16
11
Customer payment term (days)
45
34
49
40
39
43
36
29
40
Supplier payment term (days)
52
69
106
82
73
79
87
86
75
Positioning of STEF TRANSPORT LESQUIN in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of STEF TRANSPORT LESQUIN is estimated at
579 932 €
(range 287 703€ - 1 110 832€).
With an EBITDA of 119 723€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
287k€579k€1110k€
579 932 €Range: 287 703€ - 1 110 832€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
119 723 €×0.9x
Estimation109 950 €
78 245€ - 443 503€
Revenue Multiple30%
6 013 823 €×0.23x
Estimation1 363 238 €
636 802€ - 2 223 048€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare STEF TRANSPORT LESQUIN with other companies in the same sector:
Frequently asked questions about STEF TRANSPORT LESQUIN
What is the revenue of STEF TRANSPORT LESQUIN ?
The revenue of STEF TRANSPORT LESQUIN in 2024 is 6.0 M€.
Is STEF TRANSPORT LESQUIN profitable?
STEF TRANSPORT LESQUIN recorded a net loss in 2024.
Where is the headquarters of STEF TRANSPORT LESQUIN ?
The headquarters of STEF TRANSPORT LESQUIN is located in FRETIN (59273), in the department Nord.
Where to find the tax return of STEF TRANSPORT LESQUIN ?
The tax return of STEF TRANSPORT LESQUIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEF TRANSPORT LESQUIN operate?
STEF TRANSPORT LESQUIN operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart