Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1986-12-26 (39 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: VERSON (14790), Calvados
STEF TRANSPORT CAEN : revenue, balance sheet and financial ratios
STEF TRANSPORT CAEN is a French company
founded 39 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in VERSON (14790),
this company of category GE
shows in 2024 a revenue of 43.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STEF TRANSPORT CAEN (SIREN 339907172)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
43 021 105 €
41 460 613 €
37 531 727 €
42 712 210 €
37 881 382 €
36 660 505 €
35 523 268 €
33 339 589 €
23 677 966 €
Net income
1 106 430 €
1 435 209 €
1 445 742 €
1 373 703 €
1 081 132 €
836 432 €
1 057 766 €
1 085 778 €
909 799 €
EBITDA
2 742 284 €
3 159 590 €
2 106 143 €
3 547 300 €
3 294 542 €
2 595 022 €
2 524 711 €
2 536 402 €
2 620 751 €
Net margin
2.6%
3.5%
3.9%
3.2%
2.9%
2.3%
3.0%
3.3%
3.8%
Revenue and income statement
Im Jahr 2024 erzielt STEF TRANSPORT CAEN einen Umsatz von 43.0 Mio€. Im Zeitraum 2016-2024 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +7.7%. Vs 2023: +4%. Nach Abzug des Verbrauchs (3.9 Mio€) beträgt die Bruttomarge 39.1 Mio€, d.h. eine Rate von 91%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 2.7 Mio€, was 6.4% des Umsatzes entspricht. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis beträgt 1.1 Mio€, d.h. 2.6% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
43 021 105 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
39 103 246 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 742 284 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 324 933 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 106 430 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 50%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 0.0 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 2.0% des Umsatzes.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.246%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.144%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.037%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.024
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.047
1.464
1.246
2.242
2.5
2.134
0.581
2.592
0.246
Financial autonomy
46.075
39.171
41.236
44.958
45.649
44.253
49.212
50.153
50.144
Repayment capacity
0.084
0.075
0.069
0.163
0.125
0.114
0.042
0.184
0.024
Cash flow / Revenue
4.452%
2.887%
2.792%
2.182%
3.434%
3.223%
2.834%
2.941%
2.037%
Sector positioning
Verschuldungsgrad
0.252024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von STEF TRANSPORT CAEN (0.25). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
50.14%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Gut
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von STEF TRANSPORT CAEN (50.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.02 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.46 ans
Average
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von STEF TRANSPORT CAEN (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 175.04. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 0.0x. Gefahr: Das Betriebsergebnis deckt die Zinsaufwendungen nicht.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.04
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.043
Liquidity indicators evolution STEF TRANSPORT CAEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
140.147
129.522
136.405
140.673
149.468
151.835
166.501
176.99
175.04
Interest coverage
0.09
0.083
0.073
0.07
0.056
0.051
0.067
0.053
0.043
Sector positioning
Liquiditätsquote
175.042024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Gut
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von STEF TRANSPORT CAEN (175.04). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
0.04x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.91x
Gut
Im Jahr 2024 liegt über dem Median der Branche das zinsdeckung von STEF TRANSPORT CAEN (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 46 Tage. Lieferantenfrist: 52 Tage. Günstige Situation. Die Bestandsumschlagsdauer beträgt 8 Tage. Schneller Umschlag, Zeichen guter Bestandsführung. Der WCR repräsentiert 84 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +205%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 035 103 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
84 j
WCR and payment terms evolution STEF TRANSPORT CAEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 294 552 €
5 079 953 €
5 748 020 €
6 120 471 €
7 116 018 €
9 359 527 €
9 390 063 €
9 850 627 €
10 035 103 €
Inventory turnover (days)
2
6
6
7
7
6
5
7
8
Customer payment term (days)
39
41
38
38
40
41
40
42
46
Supplier payment term (days)
45
54
52
53
55
63
62
53
52
Positioning of STEF TRANSPORT CAEN in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of STEF TRANSPORT CAEN is estimated at
4 933 136 €
(range 2 359 841€ - 11 892 897€).
With an EBITDA of 2 742 284€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
2359k€4933k€11892k€
4 933 136 €Range: 2 359 841€ - 11 892 897€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 742 284 €×0.9x
Estimation2 518 434 €
1 792 222€ - 10 158 551€
Revenue Multiple30%
43 021 105 €×0.23x
Estimation9 752 199 €
4 555 490€ - 15 903 026€
Net Income Multiple20%
1 106 430 €×3.4x
Estimation3 741 299 €
485 419€ - 10 213 572€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare STEF TRANSPORT CAEN with other companies in the same sector:
Frequently asked questions about STEF TRANSPORT CAEN
What is the revenue of STEF TRANSPORT CAEN ?
The revenue of STEF TRANSPORT CAEN in 2024 is 43.0 M€.
Is STEF TRANSPORT CAEN profitable?
Yes, STEF TRANSPORT CAEN generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of STEF TRANSPORT CAEN ?
The headquarters of STEF TRANSPORT CAEN is located in VERSON (14790), in the department Calvados.
Where to find the tax return of STEF TRANSPORT CAEN ?
The tax return of STEF TRANSPORT CAEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEF TRANSPORT CAEN operate?
STEF TRANSPORT CAEN operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart