Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Fabrication de meubles de bureau et de magasinLocation: SCHILTIGHEIM (67300), Bas-Rhin
STEELCASE SAS : revenue, balance sheet and financial ratios
STEELCASE SAS is a French company
founded 126 years ago,
specialized in the sector Fabrication de meubles de bureau et de magasin.
Based in SCHILTIGHEIM (67300),
this company of category ETI
shows in 2025 a revenue of 282.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STEELCASE SAS (SIREN 302162623)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
Revenue
282 293 440 €
307 029 357 €
274 234 389 €
249 467 783 €
337 258 263 €
333 191 831 €
323 373 732 €
323 872 225 €
Net income
22 663 447 €
14 374 779 €
11 042 057 €
4 075 975 €
19 577 802 €
12 607 604 €
12 247 464 €
14 535 148 €
EBITDA
14 624 494 €
19 351 229 €
18 367 842 €
15 709 416 €
26 216 735 €
22 314 587 €
16 122 391 €
16 568 766 €
Net margin
8.0%
4.7%
4.0%
1.6%
5.8%
3.8%
3.8%
4.5%
Revenue and income statement
In 2025, STEELCASE SAS achieves revenue of 282.3 M€. Activity remains stable over the period (CAGR: -1.7%). Slight decline of -8% vs 2023. After deducting consumption (179.0 M€), gross margin stands at 103.3 M€, i.e. a rate of 37%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 14.6 M€, representing 5.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 22.7 M€, i.e. 8.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
282 293 440 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
103 304 650 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
14 624 494 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
17 185 932 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 663 447 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 4.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.001%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.192%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.535%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
0.13
0.107
0.143
0.058
0.041
0.002
0.001
0.001
Financial autonomy
61.088
61.692
40.398
71.879
77.264
76.047
74.53
64.192
Repayment capacity
0.01
0.009
0.007
0.004
0.005
0.0
0.0
0.0
Cash flow / Revenue
4.002%
3.278%
5.396%
6.51%
5.087%
5.66%
5.564%
4.535%
Sector positioning
Debt ratio
0.02025
2022
2023
2025
Q1: 3.16
Med: 17.21
Q3: 48.03
Excellent
In 2025, the debt ratio of STEELCASE SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
64.19%2025
2022
2023
2025
Q1: 32.78%
Med: 55.34%
Q3: 65.48%
Good
In 2025, the financial autonomy of STEELCASE SAS (64.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2022
2023
2025
Q1: 0.0 years
Med: 0.46 years
Q3: 2.38 years
Excellent
In 2025, the repayment capacity of STEELCASE SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 35.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.364
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
35.107
Liquidity indicators evolution STEELCASE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
207.911
175.586
50.608
136.172
182.54
193.323
183.993
150.364
Interest coverage
6.082
22.368
10.473
5.869
23.364
7.371
10.746
35.107
Sector positioning
Liquidity ratio
150.362025
2022
2023
2025
Q1: 178.52
Med: 259.34
Q3: 359.16
Watch-17 pts over 3 years
In 2025, the liquidity ratio of STEELCASE SAS (150.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
35.11x2025
2022
2023
2025
Q1: 0.0x
Med: 1.25x
Q3: 4.47x
Excellent
In 2025, the interest coverage of STEELCASE SAS (35.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. The company must finance 16 days of gap between collections and payments. Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 77 days of revenue, i.e. 60.7 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
60 670 506 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
15 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
77 j
WCR and payment terms evolution STEELCASE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
64 314 546 €
50 022 683 €
-28 601 187 €
30 980 544 €
40 067 021 €
55 252 745 €
55 682 844 €
60 670 506 €
Inventory turnover (days)
9
10
12
11
15
19
16
15
Customer payment term (days)
48
36
39
43
42
47
46
46
Supplier payment term (days)
30
28
32
21
28
32
30
30
Positioning of STEELCASE SAS in its sector
Comparison with sector Fabrication de meubles de bureau et de magasin
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 25 935 774€ to 152 243 353€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
25935k€69943k€152243k€
69 943 657 €Range: 25 935 774€ - 152 243 353€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de meubles de bureau et de magasin)
Compare STEELCASE SAS with other companies in the same sector:
Yes, STEELCASE SAS generated a net profit of 22.7 M€ in 2025.
Where is the headquarters of STEELCASE SAS ?
The headquarters of STEELCASE SAS is located in SCHILTIGHEIM (67300), in the department Bas-Rhin.
Where to find the tax return of STEELCASE SAS ?
The tax return of STEELCASE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEELCASE SAS operate?
STEELCASE SAS operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart