Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-11-29 (14 years)Status: ActiveBusiness sector: CoiffureLocation: CANNES (06400), Alpes-Maritimes
STEDEV : revenue, balance sheet and financial ratios
STEDEV is a French company
founded 14 years ago,
specialized in the sector Coiffure.
Based in CANNES (06400),
this company of category PME
shows in 2016 a revenue of 542 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2018, STEDEV records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2013-2016: 29 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 334%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
334.335%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.779%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
Debt ratio
741.824
664.244
620.837
271.558
598.288
334.335
Financial autonomy
66.115
67.019
56.815
53.063
54.627
21.779
Repayment capacity
4.721
4.746
4.394
2.192
None
None
Cash flow / Revenue
8.504%
7.982%
8.514%
15.923%
None%
None%
Sector positioning
Debt ratio
334.332018
2016
2017
2018
Q1: 0.0
Med: 18.29
Q3: 102.98
Watch
In 2018, the debt ratio of STEDEV (334.33) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.78%2018
2016
2017
2018
Q1: 5.09%
Med: 30.46%
Q3: 59.53%
Average-28 pts over 3 years
In 2018, the financial autonomy of STEDEV (21.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.19 years2016
2016
Q1: 0.0 years
Med: 0.21 years
Q3: 2.44 years
Average
In 2016, the repayment capacity of STEDEV (2.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5.379
Liquidity indicators evolution STEDEV
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
Liquidity ratio
83.508
121.493
97.821
221.264
130.192
5.379
Interest coverage
21.645
15.787
16.626
9.455
None
None
Sector positioning
Liquidity ratio
5.382018
2016
2017
2018
Q1: 48.7
Med: 102.14
Q3: 194.26
Watch-63 pts over 3 years
In 2018, the liquidity ratio of STEDEV (5.38) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
9.46x2016
2016
Q1: 0.0x
Med: 0.88x
Q3: 7.59x
Excellent
In 2016, the interest coverage of STEDEV (9.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1339 days. Excellent situation: suppliers finance 1339 days of the operating cycle (retail model).
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1339 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STEDEV
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
Operating WCR
-89 347 €
-66 893 €
-78 028 €
123 042 €
0 €
0 €
Inventory turnover (days)
14
13
16
18
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
44
32
112
113
931
1339
Positioning of STEDEV in its sector
Comparison with sector Coiffure
Similar companies (Coiffure)
Compare STEDEV with other companies in the same sector:
Yes, STEDEV generated a net profit of 67 k€ in 2016.
Where is the headquarters of STEDEV ?
The headquarters of STEDEV is located in CANNES (06400), in the department Alpes-Maritimes.
Where to find the tax return of STEDEV ?
The tax return of STEDEV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEDEV operate?
STEDEV operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart