Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1985-07-01 (40 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: POUY-SUR-VANNES (10290), Aube
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STE TRAVAUX AGRIC RICHER FILS : revenue, balance sheet and financial ratios
STE TRAVAUX AGRIC RICHER FILS is a French company
founded 40 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in POUY-SUR-VANNES (10290),
this company of category PME
shows in 2024 a net income positive of 53 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE TRAVAUX AGRIC RICHER FILS (SIREN 333098481)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
53 357 €
83 674 €
28 510 €
3 441 €
82 090 €
28 635 €
108 311 €
-247 674 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, STE TRAVAUX AGRIC RICHER FILS generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 357 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.147%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.657%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STE TRAVAUX AGRIC RICHER FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-693.345
-1638.292
7286.04
331.412
561.538
503.244
208.584
124.147
Financial autonomy
-6.818
-1.798
0.284
6.164
6.088
6.927
11.375
22.657
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
124.152024
2021
2023
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Good-26 pts over 3 years
In 2024, the debt ratio of STE TRAVAUX AGRIC RICHER ... (124.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
22.66%2024
2021
2023
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Average+18 pts over 3 years
In 2024, the financial autonomy of STE TRAVAUX AGRIC RICHER ... (22.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.654
Liquidity indicators evolution STE TRAVAUX AGRIC RICHER FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
91.459
89.254
100.151
111.295
114.777
125.38
115.34
127.654
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
127.652024
2021
2023
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Average
In 2024, the liquidity ratio of STE TRAVAUX AGRIC RICHER ... (127.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of STE TRAVAUX AGRIC RICHER FILS in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of STE TRAVAUX AGRIC RICHER FILS is estimated at
94 196 €
(range 43 065€ - 276 944€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
50 tx
43k€94k€276k€
94 196 €Range: 43 065€ - 276 944€
NAF 5 all-time
Valuation method used
Net Income Multiple
53 357 €
×
1.8x
=94 197 €
Range: 43 065€ - 276 944€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare STE TRAVAUX AGRIC RICHER FILS with other companies in the same sector:
Frequently asked questions about STE TRAVAUX AGRIC RICHER FILS
What is the revenue of STE TRAVAUX AGRIC RICHER FILS ?
The revenue of STE TRAVAUX AGRIC RICHER FILS is not publicly disclosed (confidential accounts filed with INPI).
Is STE TRAVAUX AGRIC RICHER FILS profitable?
Yes, STE TRAVAUX AGRIC RICHER FILS generated a net profit of 53 k€ in 2024.
Where is the headquarters of STE TRAVAUX AGRIC RICHER FILS ?
The headquarters of STE TRAVAUX AGRIC RICHER FILS is located in POUY-SUR-VANNES (10290), in the department Aube.
Where to find the tax return of STE TRAVAUX AGRIC RICHER FILS ?
The tax return of STE TRAVAUX AGRIC RICHER FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE TRAVAUX AGRIC RICHER FILS operate?
STE TRAVAUX AGRIC RICHER FILS operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart