STE TERRASSEMENT EXPLOIT CARRIERES CENTR is a French company
founded 61 years ago,
specialized in the sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin.
Based in PONT-DU-CHATEAU (63430),
this company of category PME
shows in 2017 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE TERRASSEMENT EXPLOIT CARRIERES CENTR (SIREN 865200083)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 535 678 €
3 008 438 €
Net income
129 367 €
91 580 €
157 758 €
120 260 €
297 204 €
148 563 €
223 177 €
163 150 €
367 779 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
608 197 €
965 295 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6.4%
12.2%
Revenue and income statement
In 2024, STE TERRASSEMENT EXPLOIT CARRIERES CENTR generates positive net income of 129 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 368 k€ -> 129 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
129 367 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.705%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.603%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.469
8.111
18.716
14.099
15.475
15.249
9.236
6.346
10.705
Financial autonomy
89.843
84.523
78.348
73.896
79.104
80.095
83.239
80.405
82.603
Repayment capacity
0.305
0.94
None
None
None
None
None
None
None
Cash flow / Revenue
27.526%
24.294%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.712024
2022
2023
2024
Q1: 0.0
Med: 15.2
Q3: 59.48
Good
In 2024, the debt ratio of STE TERRASSEMENT EXPLOIT ... (10.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
82.6%2024
2022
2023
2024
Q1: 20.88%
Med: 43.36%
Q3: 63.48%
Excellent
In 2024, the financial autonomy of STE TERRASSEMENT EXPLOIT ... (82.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 857.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1111.799
881.508
975.734
413.067
822.773
914.995
854.982
502.523
857.634
Interest coverage
2.284
0.948
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
857.632024
2022
2023
2024
Q1: 161.05
Med: 260.85
Q3: 420.01
Excellent
In 2024, the liquidity ratio of STE TERRASSEMENT EXPLOIT ... (857.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STE TERRASSEMENT EXPLOIT CARRIERES CENTR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
580 508 €
201 713 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
3
0
0
0
0
0
0
0
Customer payment term (days)
68
55
380
395
397
274
0
0
0
Supplier payment term (days)
74
45
297
295
316
260
0
0
0
Positioning of STE TERRASSEMENT EXPLOIT CARRIERES CENTR in its sector
Comparison with sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin
Valuation estimate
Based on 95 transactions of similar company sales
(all years),
the value of STE TERRASSEMENT EXPLOIT CARRIERES CENTR is estimated at
149 929 €
(range 39 621€ - 348 327€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
95 tx
39k€149k€348k€
149 929 €Range: 39 621€ - 348 327€
NAF 5 all-time
Valuation method used
Net Income Multiple
129 367 €
×
1.2x
=149 929 €
Range: 39 621€ - 348 328€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 95 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Exploitation de gravières et sablières, extraction d’argiles et de kaolin)
Compare STE TERRASSEMENT EXPLOIT CARRIERES CENTR with other companies in the same sector:
Frequently asked questions about STE TERRASSEMENT EXPLOIT CARRIERES CENTR
What is the revenue of STE TERRASSEMENT EXPLOIT CARRIERES CENTR ?
The revenue of STE TERRASSEMENT EXPLOIT CARRIERES CENTR in 2017 is 2.5 M€.
Is STE TERRASSEMENT EXPLOIT CARRIERES CENTR profitable?
Yes, STE TERRASSEMENT EXPLOIT CARRIERES CENTR generated a net profit of 129 k€ in 2024.
Where is the headquarters of STE TERRASSEMENT EXPLOIT CARRIERES CENTR ?
The headquarters of STE TERRASSEMENT EXPLOIT CARRIERES CENTR is located in PONT-DU-CHATEAU (63430), in the department Puy-de-Dome.
Where to find the tax return of STE TERRASSEMENT EXPLOIT CARRIERES CENTR ?
The tax return of STE TERRASSEMENT EXPLOIT CARRIERES CENTR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE TERRASSEMENT EXPLOIT CARRIERES CENTR operate?
STE TERRASSEMENT EXPLOIT CARRIERES CENTR operates in the sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin (NAF code 08.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart