Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1990-03-30 (36 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75008), Paris
STE PARISIENNE DE GESTION : revenue, balance sheet and financial ratios
STE PARISIENNE DE GESTION is a French company
founded 36 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75008),
this company of category PME
shows in 2024 a revenue of 9.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE PARISIENNE DE GESTION (SIREN 377827332)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
9 756 213 €
8 170 506 €
8 651 315 €
6 952 773 €
7 885 314 €
7 948 116 €
6 486 037 €
6 145 551 €
Net income
2 475 762 €
1 628 370 €
1 974 761 €
1 295 056 €
1 597 415 €
1 426 055 €
1 504 907 €
1 525 103 €
EBITDA
2 558 120 €
2 288 344 €
2 691 145 €
1 865 731 €
2 271 768 €
2 152 737 €
2 267 313 €
2 262 553 €
Net margin
25.4%
19.9%
22.8%
18.6%
20.3%
17.9%
23.2%
24.8%
Revenue and income statement
En 2024, STE PARISIENNE DE GESTION alcanza unos ingresos de 9.8 M€. En el período 2016-2024, la empresa muestra un fuerte crecimiento con una TCAC de +5.9%. Vs 2022, crecimiento de +19% (8.2 M€ -> 9.8 M€). Tras deducir el consumo (0 €), el margen bruto se sitúa en 9.8 M€, es decir, una tasa del 100%. El EBITDA alcanza 2.6 M€, representando el 26.2% de los ingresos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 2.5 M€, es decir, el 25.4% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 756 213 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 756 213 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 558 120 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 486 952 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 475 762 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
26.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 64%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. El flujo de caja representa el 26.0% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.016%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.231%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
26.031%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STE PARISIENNE DE GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
0.0
4.592
0.664
0.0
0.0
0.0
0.009
0.016
Financial autonomy
75.43
72.109
65.574
67.188
73.637
69.131
68.918
64.231
Repayment capacity
0.0
0.0
0.022
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
25.045%
24.064%
18.215%
20.149%
19.614%
22.923%
20.17%
26.031%
Sector positioning
Ratio de endeudamiento
0.022024
2021
2022
2024
Q1: 0.0
Med: 8.28
Q3: 92.71
Excelente
En 2024, el ratio de endeudamiento de STE PARISIENNE DE GESTION (0.02) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
64.23%2024
2021
2022
2024
Q1: 4.63%
Med: 48.43%
Q3: 87.31%
Bueno
En 2024, el autonomía financiera de STE PARISIENNE DE GESTION (64.2%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
0.0 ans2024
2021
2022
2024
Q1: -0.01 ans
Med: 0.0 ans
Q3: 3.01 ans
Bueno
En 2024, el capacidad de reembolso de STE PARISIENNE DE GESTION (0.0 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.
Liquidity ratios
El ratio de liquidez se sitúa en 266.51. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
266.507
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution STE PARISIENNE DE GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
395.726
347.111
290.941
295.551
364.831
315.031
309.507
266.507
Interest coverage
0.15
1.242
1.949
2.058
0.472
0.008
0.861
0.0
Sector positioning
Ratio de liquidez
266.512024
2021
2022
2024
Q1: 100.71
Med: 472.45
Q3: 3122.85
Average-9 pts over 3 years
En 2024, el ratio de liquidez de STE PARISIENNE DE GESTION (266.51) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
0.0x2024
2021
2022
2024
Q1: -71.11x
Med: 0.0x
Q3: 0.0x
Bueno-25 pts over 3 years
En 2024, el cobertura de intereses de STE PARISIENNE DE GESTION (0.0x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 80 días. Plazo proveedores: 118 días. Excelente situación: los proveedores financian 38 días del ciclo operativo. El FM representa 6 días de ingresos. Notable mejora del FM durante el período (-78%), liberando tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
157 173 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
118 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
6 j
WCR and payment terms evolution STE PARISIENNE DE GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
710 610 €
1 601 273 €
845 203 €
1 182 955 €
1 164 103 €
844 541 €
1 084 635 €
157 173 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
83
125
85
108
87
94
85
80
Supplier payment term (days)
99
96
103
95
86
79
116
118
Positioning of STE PARISIENNE DE GESTION in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of STE PARISIENNE DE GESTION is estimated at
10 687 370 €
(range 3 408 724€ - 23 545 782€).
With an EBITDA of 2 558 120€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
3408k€10687k€23545k€
10 687 370 €Range: 3 408 724€ - 23 545 782€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 558 120 €×4.8x
Estimation12 273 188 €
3 817 204€ - 27 628 997€
Revenue Multiple30%
9 756 213 €×0.30x
Estimation2 969 928 €
1 536 703€ - 8 269 443€
Net Income Multiple20%
2 475 762 €×7.4x
Estimation18 298 991 €
5 195 559€ - 36 252 253€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare STE PARISIENNE DE GESTION with other companies in the same sector:
Frequently asked questions about STE PARISIENNE DE GESTION
What is the revenue of STE PARISIENNE DE GESTION ?
The revenue of STE PARISIENNE DE GESTION in 2024 is 9.8 M€.
Is STE PARISIENNE DE GESTION profitable?
Yes, STE PARISIENNE DE GESTION generated a net profit of 2.5 M€ in 2024.
Where is the headquarters of STE PARISIENNE DE GESTION ?
The headquarters of STE PARISIENNE DE GESTION is located in PARIS (75008), in the department Paris.
Where to find the tax return of STE PARISIENNE DE GESTION ?
The tax return of STE PARISIENNE DE GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE PARISIENNE DE GESTION operate?
STE PARISIENNE DE GESTION operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart