STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN
SIREN : 515014058
Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-09-07 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: RIEUPEYROUX (12240), Aveyron
STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN : revenue, balance sheet and financial ratios
STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in RIEUPEYROUX (12240),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN (SIREN 515014058)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 374 405 €
1 487 185 €
1 524 520 €
1 558 482 €
1 484 214 €
1 626 254 €
Net income
791 669 €
940 566 €
-943 354 €
-174 729 €
352 535 €
174 933 €
198 112 €
125 652 €
176 469 €
EBITDA
N/C
N/C
N/C
805 613 €
919 170 €
951 820 €
994 036 €
929 293 €
1 042 566 €
Net margin
N/C
N/C
N/C
-12.7%
23.7%
11.5%
12.7%
8.5%
10.9%
Revenue and income statement
In 2025, STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN generates positive net income of 792 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 176 k€ -> 792 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
791 669 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.218%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.338%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
253.007
231.126
201.935
176.486
138.671
128.162
267.219
124.335
63.218
Financial autonomy
27.42
29.245
31.897
34.819
39.861
39.571
26.129
43.33
57.338
Repayment capacity
8.909
8.764
7.008
6.12
4.22
4.52
None
None
None
Cash flow / Revenue
43.485%
43.926%
46.714%
47.844%
60.496%
49.926%
None%
None%
None%
Sector positioning
Debt ratio
63.222025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Average-12 pts over 3 years
In 2025, the debt ratio of STE PAR ACTIONS SIMPLIFIE... (63.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.34%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Excellent+14 pts over 3 years
In 2025, the financial autonomy of STE PAR ACTIONS SIMPLIFIE... (57.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 824.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
824.793
Liquidity indicators evolution STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
759.238
798.007
734.257
748.507
635.055
606.723
1484.636
1612.929
824.793
Interest coverage
26.723
27.34
23.024
21.227
18.904
17.969
None
None
None
Sector positioning
Liquidity ratio
824.792025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Good-5 pts over 3 years
In 2025, the liquidity ratio of STE PAR ACTIONS SIMPLIFIE... (824.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
460 262 €
433 628 €
408 291 €
438 848 €
363 765 €
245 139 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
83
76
78
78
80
83
0
0
0
Supplier payment term (days)
135
143
140
141
139
143
0
0
0
Positioning of STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN is estimated at
2 279 720 €
(range 578 873€ - 8 409 810€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
578k€2279k€8409k€
2 279 720 €Range: 578 873€ - 8 409 810€
NAF 5 all-time
Valuation method used
Net Income Multiple
791 669 €
×
2.9x
=2 279 720 €
Range: 578 874€ - 8 409 811€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN with other companies in the same sector:
Frequently asked questions about STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN
What is the revenue of STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN ?
The revenue of STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN in 2022 is 1.4 M€.
Is STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN profitable?
Yes, STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN generated a net profit of 792 k€ in 2025.
Where is the headquarters of STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN ?
The headquarters of STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN is located in RIEUPEYROUX (12240), in the department Aveyron.
Where to find the tax return of STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN ?
The tax return of STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN operate?
STE PAR ACTIONS SIMPLIFIEE INNOVATION MUTUALISME ENERGIE SOLAIRE SOLIDAIRE CANTAL LOT AVEYRON TARN operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart