Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-02-17 (31 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: DRANCY (93700), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STE NOUVELLE EXPLOIT VENTIL GAINE : revenue, balance sheet and financial ratios
STE NOUVELLE EXPLOIT VENTIL GAINE is a French company
founded 31 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in DRANCY (93700),
this company of category PME
shows in 2022 a net income positive of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE NOUVELLE EXPLOIT VENTIL GAINE (SIREN 400240081)
Indicator
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
12 913 €
611 382 €
-806 936 €
-697 465 €
-104 741 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, STE NOUVELLE EXPLOIT VENTIL GAINE generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 913 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 185%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
185.113%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.956%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STE NOUVELLE EXPLOIT VENTIL GAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Debt ratio
59.999
-748.703
0.0
197.589
185.113
Financial autonomy
18.3
-3.493
-34.079
22.672
20.956
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
185.112022
2020
2021
2022
Q1: 6.84
Med: 30.7
Q3: 78.33
Watch+50 pts over 3 years
In 2022, the debt ratio of STE NOUVELLE EXPLOIT VENT... (185.11) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.96%2022
2020
2021
2022
Q1: 23.36%
Med: 41.19%
Q3: 58.01%
Average
In 2022, the financial autonomy of STE NOUVELLE EXPLOIT VENT... (21.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 176.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
176.952
Liquidity indicators evolution STE NOUVELLE EXPLOIT VENTIL GAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
Liquidity ratio
111.84
89.699
60.418
252.224
176.952
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
176.952022
2020
2021
2022
Q1: 165.39
Med: 224.71
Q3: 325.18
Average+20 pts over 3 years
In 2022, the liquidity ratio of STE NOUVELLE EXPLOIT VENT... (176.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of STE NOUVELLE EXPLOIT VENTIL GAINE in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of STE NOUVELLE EXPLOIT VENTIL GAINE is estimated at
24 731 €
(range 17 979€ - 90 490€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
56 tx
17k€24k€90k€
24 731 €Range: 17 979€ - 90 490€
NAF 5 all-time
Valuation method used
Net Income Multiple
12 913 €
×
1.9x
=24 731 €
Range: 17 980€ - 90 491€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare STE NOUVELLE EXPLOIT VENTIL GAINE with other companies in the same sector:
Frequently asked questions about STE NOUVELLE EXPLOIT VENTIL GAINE
What is the revenue of STE NOUVELLE EXPLOIT VENTIL GAINE ?
The revenue of STE NOUVELLE EXPLOIT VENTIL GAINE is not publicly disclosed (confidential accounts filed with INPI).
Is STE NOUVELLE EXPLOIT VENTIL GAINE profitable?
Yes, STE NOUVELLE EXPLOIT VENTIL GAINE generated a net profit of 13 k€ in 2022.
Where is the headquarters of STE NOUVELLE EXPLOIT VENTIL GAINE ?
The headquarters of STE NOUVELLE EXPLOIT VENTIL GAINE is located in DRANCY (93700), in the department Seine-Saint-Denis.
Where to find the tax return of STE NOUVELLE EXPLOIT VENTIL GAINE ?
The tax return of STE NOUVELLE EXPLOIT VENTIL GAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE NOUVELLE EXPLOIT VENTIL GAINE operate?
STE NOUVELLE EXPLOIT VENTIL GAINE operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart