STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES
SIREN : 435520028
Employees: 31 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Transformation et conservation de pommes de terreLocation: ISSY-LES-MOULINEAUX (92130), Hauts-de-Seine
STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES : revenue, balance sheet and financial ratios
STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES is a French company
founded 71 years ago,
specialized in the sector Transformation et conservation de pommes de terre.
Based in ISSY-LES-MOULINEAUX (92130),
this company of category GE
shows in 2024 a revenue of 93.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES (SIREN 435520028)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
93 660 573 €
114 369 258 €
110 065 907 €
108 792 783 €
105 289 757 €
99 564 386 €
95 124 868 €
98 047 836 €
Net income
609 782 €
16 266 409 €
5 493 455 €
4 479 223 €
4 634 166 €
3 422 005 €
3 076 218 €
8 671 951 €
EBITDA
3 010 582 €
8 939 343 €
12 470 315 €
11 058 491 €
10 853 084 €
9 495 306 €
9 740 163 €
12 414 577 €
Net margin
0.7%
14.2%
5.0%
4.1%
4.4%
3.4%
3.2%
8.8%
Revenue and income statement
In 2024, STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES achieves revenue of 93.7 M€. Activity remains stable over the period (CAGR: -0.6%). Significant drop of -18% vs 2022. After deducting consumption (46.2 M€), gross margin stands at 47.4 M€, i.e. a rate of 51%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.0 M€, representing 3.2% of revenue. Warning negative scissor effect: despite revenue change (-18%), EBITDA varies by -66%, reducing margin by 4.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 610 k€, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
93 660 573 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
47 425 832 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 010 582 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 310 001 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
609 782 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.391%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.963%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
14.182
17.758
3.718
0.64
0.488
10.826
0.281
0.0
Financial autonomy
57.735
59.899
62.311
63.162
58.562
52.984
53.314
64.391
Repayment capacity
0.521
1.103
0.232
0.037
0.026
0.535
-0.392
0.0
Cash flow / Revenue
12.005%
7.739%
7.301%
7.489%
7.657%
7.718%
-0.246%
3.963%
Sector positioning
Debt ratio
0.02024
2021
2022
2024
Q1: 13.36
Med: 88.46
Q3: 151.4
Excellent
In 2024, the debt ratio of STE INDUSTRIELLE DE TRANS... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
64.39%2024
2021
2022
2024
Q1: 18.55%
Med: 33.39%
Q3: 61.68%
Excellent
In 2024, the financial autonomy of STE INDUSTRIELLE DE TRANS... (64.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2021
2022
2024
Q1: 0.09 years
Med: 1.28 years
Q3: 2.32 years
Excellent-8 pts over 3 years
In 2024, the repayment capacity of STE INDUSTRIELLE DE TRANS... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
236.998
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.1
Liquidity indicators evolution STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
106.757
139.109
113.234
107.683
97.795
87.62
138.21
236.998
Interest coverage
0.985
0.795
0.567
0.458
0.147
0.344
1.158
9.1
Sector positioning
Liquidity ratio
237.02024
2021
2022
2024
Q1: 96.95
Med: 219.95
Q3: 356.46
Good+36 pts over 3 years
In 2024, the liquidity ratio of STE INDUSTRIELLE DE TRANS... (237.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
9.1x2024
2021
2022
2024
Q1: 1.24x
Med: 5.95x
Q3: 13.03x
Good+31 pts over 3 years
In 2024, the interest coverage of STE INDUSTRIELLE DE TRANS... (9.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 102 days. Excellent situation: suppliers finance 57 days of the operating cycle (retail model). Inventory turnover is 76 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 165 days of revenue, i.e. 43.0 M€ to permanently finance. Over 2016-2024, WCR increased by +412%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
42 952 739 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
102 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
76 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
165 j
WCR and payment terms evolution STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
-13 749 248 €
-9 098 694 €
-10 658 368 €
-10 292 074 €
-9 006 955 €
-10 607 051 €
20 275 382 €
42 952 739 €
Inventory turnover (days)
28
32
29
29
35
37
30
76
Customer payment term (days)
29
34
32
24
8
30
30
45
Supplier payment term (days)
64
54
63
62
71
71
75
102
Positioning of STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES in its sector
Comparison with sector Transformation et conservation de pommes de terre
Valuation estimate
Based on 242 transactions of similar company sales
in 2024,
the value of STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES is estimated at
26 515 068 €
(range 15 251 121€ - 38 838 159€).
With an EBITDA of 3 010 582€, the sector multiple of 6.6x is applied.
The price/revenue ratio is 0.56x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
242 transactions
15251k€26515k€38838k€
26 515 068 €Range: 15 251 121€ - 38 838 159€
Section année 2024
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 010 582 €×6.6x
Estimation19 747 162 €
10 009 692€ - 32 611 206€
Revenue Multiple30%
93 660 573 €×0.56x
Estimation52 469 410 €
32 448 121€ - 69 465 661€
Net Income Multiple20%
609 782 €×7.4x
Estimation4 503 325 €
2 559 196€ - 8 464 288€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 242 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de pommes de terre)
Compare STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES with other companies in the same sector:
Frequently asked questions about STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES
What is the revenue of STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES ?
The revenue of STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES in 2024 is 93.7 M€.
Is STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES profitable?
Yes, STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES generated a net profit of 610 k€ in 2024.
Where is the headquarters of STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES ?
The headquarters of STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES ?
The tax return of STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES operate?
STE INDUSTRIELLE DE TRANSFORMATION DE PRODUITS AGRICOLES operates in the sector Transformation et conservation de pommes de terre (NAF code 10.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart