Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2005-04-13 (21 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: HAGUENAU (67500), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STE INDUSTR MONTAGE EQUIPEMENT ELEC is a French company
founded 21 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in HAGUENAU (67500),
this company of category ETI
shows in 2022 a net income positive of 71 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE INDUSTR MONTAGE EQUIPEMENT ELEC (SIREN 482114477)
Indicator
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
70 647 €
-196 302 €
31 077 €
8 560 €
81 070 €
13 993 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, STE INDUSTR MONTAGE EQUIPEMENT ELEC generates positive net income of 71 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 14 k€ -> 71 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
70 647 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.671%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.1%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Debt ratio
40.822
4.638
3.605
1.541
86.841
54.671
Financial autonomy
17.641
25.005
20.39
33.403
16.918
22.1
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
54.672022
2019
2020
2022
Q1: 0.78
Med: 18.69
Q3: 64.32
Average+42 pts over 3 years
In 2022, the debt ratio of STE INDUSTR MONTAGE EQUIP... (54.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.1%2022
2019
2020
2022
Q1: 11.91%
Med: 32.53%
Q3: 53.93%
Average-12 pts over 3 years
In 2022, the financial autonomy of STE INDUSTR MONTAGE EQUIP... (22.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
Liquidity ratio
129.615
134.292
126.511
155.824
148.888
151.247
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
151.252022
2019
2020
2022
Q1: 148.9
Med: 210.28
Q3: 309.26
Average
In 2022, the liquidity ratio of STE INDUSTR MONTAGE EQUIP... (151.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of STE INDUSTR MONTAGE EQUIPEMENT ELEC in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 111 908€ to 402 375€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
111k€240k€402k€
240 564 €Range: 111 908€ - 402 375€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare STE INDUSTR MONTAGE EQUIPEMENT ELEC with other companies in the same sector:
Frequently asked questions about STE INDUSTR MONTAGE EQUIPEMENT ELEC
What is the revenue of STE INDUSTR MONTAGE EQUIPEMENT ELEC ?
The revenue of STE INDUSTR MONTAGE EQUIPEMENT ELEC is not publicly disclosed (confidential accounts filed with INPI).
Is STE INDUSTR MONTAGE EQUIPEMENT ELEC profitable?
Yes, STE INDUSTR MONTAGE EQUIPEMENT ELEC generated a net profit of 71 k€ in 2022.
Where is the headquarters of STE INDUSTR MONTAGE EQUIPEMENT ELEC ?
The headquarters of STE INDUSTR MONTAGE EQUIPEMENT ELEC is located in HAGUENAU (67500), in the department Bas-Rhin.
Where to find the tax return of STE INDUSTR MONTAGE EQUIPEMENT ELEC ?
The tax return of STE INDUSTR MONTAGE EQUIPEMENT ELEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE INDUSTR MONTAGE EQUIPEMENT ELEC operate?
STE INDUSTR MONTAGE EQUIPEMENT ELEC operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart