Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-07-15 (23 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: ROMIGNY (51170), Marne
STE FINANCIERE PRIMAULT : revenue, balance sheet and financial ratios
STE FINANCIERE PRIMAULT is a French company
founded 23 years ago,
specialized in the sector Activités des sociétés holding.
Based in ROMIGNY (51170),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE FINANCIERE PRIMAULT (SIREN 442919411)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 046 331 €
871 640 €
815 100 €
910 006 €
974 817 €
1 636 621 €
Net income
1 043 216 €
198 114 €
-47 824 €
-40 148 €
21 914 €
17 072 €
36 301 €
61 369 €
EBITDA
N/C
N/C
-27 924 €
49 901 €
52 320 €
-5 363 €
31 042 €
-546 €
Net margin
N/C
N/C
-4.6%
-4.6%
2.7%
1.9%
3.7%
3.7%
Revenue and income statement
In 2024, STE FINANCIERE PRIMAULT generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 61 k€ -> 1.0 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 043 216 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.88%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.621%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.034
10.407
7.954
6.271
16.002
24.402
40.254
20.88
Financial autonomy
83.061
84.505
87.563
86.1
81.862
70.925
58.687
78.621
Repayment capacity
-46.767
7.029
51.128
4.676
401.937
-21.811
None
None
Cash flow / Revenue
-0.421%
4.126%
0.467%
4.533%
0.122%
-2.666%
None%
None%
Sector positioning
Debt ratio
20.882024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of STE FINANCIERE PRIMAULT (20.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
78.62%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good+6 pts over 3 years
In 2024, the financial autonomy of STE FINANCIERE PRIMAULT (78.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-21.81 years2022
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 3.28 years
Excellent
In 2022, the repayment capacity of STE FINANCIERE PRIMAULT (-21.81) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 428.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
119.466
102.737
101.739
58.732
154.644
109.372
120.139
428.432
Interest coverage
-1428.938
12.071
-54.074
5.744
6.485
-20.588
None
None
Sector positioning
Liquidity ratio
428.432024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average+13 pts over 3 years
In 2024, the liquidity ratio of STE FINANCIERE PRIMAULT (428.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-20.59x2022
2022
Q1: -53.22x
Med: 0.0x
Q3: 0.0x
Average
In 2022, the interest coverage of STE FINANCIERE PRIMAULT (-20.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STE FINANCIERE PRIMAULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
54 990 €
70 392 €
38 229 €
-123 374 €
146 357 €
80 076 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
39
36
0
0
Supplier payment term (days)
19
42
47
15
46
67
0
0
Positioning of STE FINANCIERE PRIMAULT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of STE FINANCIERE PRIMAULT is estimated at
1 523 055 €
(range 971 379€ - 7 791 218€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
971k€1523k€7791k€
1 523 055 €Range: 971 379€ - 7 791 218€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 043 216 €
×
1.5x
=1 523 056 €
Range: 971 379€ - 7 791 219€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare STE FINANCIERE PRIMAULT with other companies in the same sector:
Frequently asked questions about STE FINANCIERE PRIMAULT
What is the revenue of STE FINANCIERE PRIMAULT ?
The revenue of STE FINANCIERE PRIMAULT in 2022 is 1.0 M€.
Is STE FINANCIERE PRIMAULT profitable?
Yes, STE FINANCIERE PRIMAULT generated a net profit of 1.0 M€ in 2024.
Where is the headquarters of STE FINANCIERE PRIMAULT ?
The headquarters of STE FINANCIERE PRIMAULT is located in ROMIGNY (51170), in the department Marne.
Where to find the tax return of STE FINANCIERE PRIMAULT ?
The tax return of STE FINANCIERE PRIMAULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE FINANCIERE PRIMAULT operate?
STE FINANCIERE PRIMAULT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart