Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-03-01 (21 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: SOLFERINO (40210), Landes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STE F J DUCOURNAU : revenue, balance sheet and financial ratios
STE F J DUCOURNAU is a French company
founded 21 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in SOLFERINO (40210),
this company of category PME
shows in 2021 a revenue of 8.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE F J DUCOURNAU (SIREN 481166361)
Indicator
2024
2021
2019
2018
2017
2016
Revenue
N/C
8 011 098 €
N/C
N/C
N/C
N/C
Net income
437 774 €
182 378 €
117 450 €
54 265 €
76 521 €
58 500 €
EBITDA
N/C
322 959 €
N/C
N/C
N/C
N/C
Net margin
N/C
2.3%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, STE F J DUCOURNAU generates positive net income of 438 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 58 k€ -> 438 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
437 774 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.586%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.38%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2024
Debt ratio
513.991
379.301
338.431
195.913
132.854
23.586
Financial autonomy
8.411
9.427
16.427
16.992
17.516
42.38
Repayment capacity
None
None
None
None
3.109
None
Cash flow / Revenue
None%
None%
None%
None%
3.13%
None%
Sector positioning
Debt ratio
23.592024
2019
2021
2024
Q1: 0.0
Med: 11.12
Q3: 67.77
Average-20 pts over 3 years
In 2024, the debt ratio of STE F J DUCOURNAU (23.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.38%2024
2019
2021
2024
Q1: 9.65%
Med: 34.88%
Q3: 62.0%
Good+24 pts over 3 years
In 2024, the financial autonomy of STE F J DUCOURNAU (42.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.11 years2021
2021
Q1: 0.0 years
Med: 0.14 years
Q3: 1.92 years
Watch
In 2021, the repayment capacity of STE F J DUCOURNAU (3.11) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
192.158
Liquidity indicators evolution STE F J DUCOURNAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2024
Liquidity ratio
138.534
138.901
209.883
143.499
138.837
192.158
Interest coverage
None
None
None
None
9.423
None
Sector positioning
Liquidity ratio
192.162024
2019
2021
2024
Q1: 105.43
Med: 164.12
Q3: 324.56
Good+12 pts over 3 years
In 2024, the liquidity ratio of STE F J DUCOURNAU (192.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
9.42x2021
2021
Q1: 0.0x
Med: 0.15x
Q3: 2.54x
Excellent
In 2021, the interest coverage of STE F J DUCOURNAU (9.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1631 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 552 days. The gap of 1079 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1631 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
552 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STE F J DUCOURNAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2024
Operating WCR
0 €
0 €
0 €
0 €
4 412 353 €
0 €
Inventory turnover (days)
0
0
0
0
17
0
Customer payment term (days)
1620
3094
1760
1334
123
1631
Supplier payment term (days)
1364
1399
327
921
111
552
Positioning of STE F J DUCOURNAU in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of STE F J DUCOURNAU is estimated at
522 757 €
(range 190 112€ - 1 956 948€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
190k€522k€1956k€
522 757 €Range: 190 112€ - 1 956 948€
NAF 5 all-time
Valuation method used
Net Income Multiple
437 774 €
×
1.2x
=522 758 €
Range: 190 113€ - 1 956 949€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare STE F J DUCOURNAU with other companies in the same sector:
Frequently asked questions about STE F J DUCOURNAU
What is the revenue of STE F J DUCOURNAU ?
The revenue of STE F J DUCOURNAU in 2021 is 8.0 M€.
Is STE F J DUCOURNAU profitable?
Yes, STE F J DUCOURNAU generated a net profit of 438 k€ in 2024.
Where is the headquarters of STE F J DUCOURNAU ?
The headquarters of STE F J DUCOURNAU is located in SOLFERINO (40210), in the department Landes.
Where to find the tax return of STE F J DUCOURNAU ?
The tax return of STE F J DUCOURNAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE F J DUCOURNAU operate?
STE F J DUCOURNAU operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart