Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-04-10 (39 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: SAINT-ANDRE-DE-CUBZAC (33240), Gironde
STE EUROPENNE DE LOGISTIQUE INTERNATIONALE : revenue, balance sheet and financial ratios
STE EUROPENNE DE LOGISTIQUE INTERNATIONALE is a French company
founded 39 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in SAINT-ANDRE-DE-CUBZAC (33240),
this company of category PME
shows in 2024 a revenue of 41.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE EUROPENNE DE LOGISTIQUE INTERNATIONALE (SIREN 341394856)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
41 460 220 €
44 406 120 €
39 523 107 €
37 243 080 €
30 308 394 €
33 927 228 €
36 346 486 €
32 382 911 €
34 815 355 €
Net income
39 882 €
49 971 €
450 445 €
101 933 €
-149 219 €
116 431 €
311 853 €
223 350 €
155 829 €
EBITDA
354 334 €
481 809 €
1 116 997 €
501 348 €
30 027 €
653 881 €
954 050 €
658 248 €
534 253 €
Net margin
0.1%
0.1%
1.1%
0.3%
-0.5%
0.3%
0.9%
0.7%
0.4%
Revenue and income statement
In 2024, STE EUROPENNE DE LOGISTIQUE INTERNATIONALE achieves revenue of 41.5 M€. Revenue is growing positively over 9 years (CAGR: +2.2%). Slight decline of -7% vs 2023. After deducting consumption (-17 k€), gross margin stands at 41.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 354 k€, representing 0.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 40 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
41 460 220 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
41 477 379 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
354 334 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-103 885 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 882 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.028%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.312%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.007%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.192
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STE EUROPENNE DE LOGISTIQUE INTERNATIONALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
90.421
63.278
76.632
112.311
547.745
71.156
175.63
97.714
124.028
Financial autonomy
12.651
13.939
15.267
14.445
7.93
14.025
13.28
14.8
13.312
Repayment capacity
2.517
1.815
1.628
5.702
96.601
2.463
3.787
3.654
5.192
Cash flow / Revenue
1.349%
1.501%
2.049%
0.872%
0.245%
1.086%
2.183%
1.064%
1.007%
Sector positioning
Debt ratio
124.032024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Watch
In 2024, the debt ratio of STE EUROPENNE DE LOGISTIQ... (124.03) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.31%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average
In 2024, the financial autonomy of STE EUROPENNE DE LOGISTIQ... (13.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.19 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Average
In 2024, the repayment capacity of STE EUROPENNE DE LOGISTIQ... (5.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.345
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
10.751
Liquidity indicators evolution STE EUROPENNE DE LOGISTIQUE INTERNATIONALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
112.374
111.032
118.393
119.99
188.753
115.204
140.301
111.716
111.345
Interest coverage
3.14
1.84
0.853
1.318
56.802
2.089
0.532
4.345
10.751
Sector positioning
Liquidity ratio
111.342024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Watch-16 pts over 3 years
In 2024, the liquidity ratio of STE EUROPENNE DE LOGISTIQ... (111.34) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
10.75x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Excellent+24 pts over 3 years
In 2024, the interest coverage of STE EUROPENNE DE LOGISTIQ... (10.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Overall, WCR represents 55 days of revenue, i.e. 6.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 387 776 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
55 j
WCR and payment terms evolution STE EUROPENNE DE LOGISTIQUE INTERNATIONALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 847 239 €
6 006 706 €
5 645 700 €
5 410 375 €
4 309 551 €
4 900 072 €
5 513 473 €
4 524 540 €
6 387 776 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
51
56
49
45
48
44
49
37
48
Supplier payment term (days)
59
65
54
57
69
53
58
48
59
Positioning of STE EUROPENNE DE LOGISTIQUE INTERNATIONALE in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 205 559€ to 295 801€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
205k€254k€295k€
254 220 €Range: 205 559€ - 295 801€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare STE EUROPENNE DE LOGISTIQUE INTERNATIONALE with other companies in the same sector:
Frequently asked questions about STE EUROPENNE DE LOGISTIQUE INTERNATIONALE
What is the revenue of STE EUROPENNE DE LOGISTIQUE INTERNATIONALE ?
The revenue of STE EUROPENNE DE LOGISTIQUE INTERNATIONALE in 2024 is 41.5 M€.
Is STE EUROPENNE DE LOGISTIQUE INTERNATIONALE profitable?
Yes, STE EUROPENNE DE LOGISTIQUE INTERNATIONALE generated a net profit of 40 k€ in 2024.
Where is the headquarters of STE EUROPENNE DE LOGISTIQUE INTERNATIONALE ?
The headquarters of STE EUROPENNE DE LOGISTIQUE INTERNATIONALE is located in SAINT-ANDRE-DE-CUBZAC (33240), in the department Gironde.
Where to find the tax return of STE EUROPENNE DE LOGISTIQUE INTERNATIONALE ?
The tax return of STE EUROPENNE DE LOGISTIQUE INTERNATIONALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE EUROPENNE DE LOGISTIQUE INTERNATIONALE operate?
STE EUROPENNE DE LOGISTIQUE INTERNATIONALE operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart