Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-12-01 (41 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: LONGUYON (54260), Meurthe-et-Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STE D'EXPLOITATION DES ETS GENIN ROBERT : revenue, balance sheet and financial ratios
STE D'EXPLOITATION DES ETS GENIN ROBERT is a French company
founded 41 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in LONGUYON (54260),
this company of category PME
shows in 2018 a revenue of 437€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE D'EXPLOITATION DES ETS GENIN ROBERT (SIREN 331648212)
Indicator
2018
2017
Revenue
437 €
N/C
Net income
-3 789 €
8 676 €
EBITDA
-7 949 €
-8 007 €
Net margin
-867.0%
N/C
Revenue and income statement
In 2018, STE D'EXPLOITATION DES ETS GENIN ROBERT achieves revenue of 437 €. After deducting consumption (0 €), gross margin stands at 437 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -8 k€, representing -1819.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4 k€ (-867.0% of revenue), which will impact equity.
Revenue (2018)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
437 €
Gross margin (2018)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
437 €
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-7 949 €
EBIT (2018)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-7 962 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 789 €
EBITDA margin (2018)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1819.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.125%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.464%
Cash flow / Revenue (2018)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-867.048%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.004
Solvency indicators evolution STE D'EXPLOITATION DES ETS GENIN ROBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
Debt ratio
13.525
13.125
Financial autonomy
11.866
11.464
Repayment capacity
0.002
-0.004
Cash flow / Revenue
None%
-867.048%
Sector positioning
Debt ratio
13.122018
2017
2018
Q1: 2.16
Med: 15.03
Q3: 51.14
Good
In 2018, the debt ratio of STE D'EXPLOITATION DES ET... (13.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
11.46%2018
2017
2018
Q1: 17.72%
Med: 38.33%
Q3: 57.27%
Average
In 2018, the financial autonomy of STE D'EXPLOITATION DES ET... (11.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.0 years2018
2017
2018
Q1: 0.0 years
Med: 0.23 years
Q3: 1.26 years
Excellent
In 2018, the repayment capacity of STE D'EXPLOITATION DES ET... (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 790.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
790.003
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution STE D'EXPLOITATION DES ETS GENIN ROBERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
Liquidity ratio
809.216
790.003
Interest coverage
0.0
0.0
Sector positioning
Liquidity ratio
790.02018
2017
2018
Q1: 141.7
Med: 195.51
Q3: 286.44
Excellent
In 2018, the liquidity ratio of STE D'EXPLOITATION DES ET... (790.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2018
2017
2018
Q1: 0.0x
Med: 0.44x
Q3: 3.07x
Average
In 2018, the interest coverage of STE D'EXPLOITATION DES ET... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. Excellent situation: suppliers finance 52 days of the operating cycle (retail model). WCR is negative (-10925 days): operations structurally generate cash.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-13 262 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2018)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-10925 j
WCR and payment terms evolution STE D'EXPLOITATION DES ETS GENIN ROBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
Operating WCR
0 €
-13 262 €
Inventory turnover (days)
0
0
Customer payment term (days)
0
0
Supplier payment term (days)
18
52
Positioning of STE D'EXPLOITATION DES ETS GENIN ROBERT in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 34€ to 117€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2018
Indicative
0k€0k€0k€
70 €Range: 34€ - 117€
NAF 5 année 2018
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare STE D'EXPLOITATION DES ETS GENIN ROBERT with other companies in the same sector:
Frequently asked questions about STE D'EXPLOITATION DES ETS GENIN ROBERT
What is the revenue of STE D'EXPLOITATION DES ETS GENIN ROBERT ?
The revenue of STE D'EXPLOITATION DES ETS GENIN ROBERT in 2018 is 437€.
Is STE D'EXPLOITATION DES ETS GENIN ROBERT profitable?
STE D'EXPLOITATION DES ETS GENIN ROBERT recorded a net loss in 2018.
Where is the headquarters of STE D'EXPLOITATION DES ETS GENIN ROBERT ?
The headquarters of STE D'EXPLOITATION DES ETS GENIN ROBERT is located in LONGUYON (54260), in the department Meurthe-et-Moselle.
Where to find the tax return of STE D'EXPLOITATION DES ETS GENIN ROBERT ?
The tax return of STE D'EXPLOITATION DES ETS GENIN ROBERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE D'EXPLOITATION DES ETS GENIN ROBERT operate?
STE D'EXPLOITATION DES ETS GENIN ROBERT operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart