Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-08-02 (37 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: BAUD (56150), Morbihan
STE DES TRANSPORTS COBIGO : revenue, balance sheet and financial ratios
STE DES TRANSPORTS COBIGO is a French company
founded 37 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in BAUD (56150),
this company of category PME
shows in 2025 a revenue of 14.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE DES TRANSPORTS COBIGO (SIREN 347650715)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
14 721 193 €
14 372 485 €
14 478 982 €
14 374 945 €
12 468 630 €
11 430 126 €
11 220 755 €
10 668 965 €
9 954 198 €
9 211 449 €
Net income
749 449 €
742 395 €
514 296 €
1 031 956 €
464 346 €
245 283 €
377 467 €
375 711 €
290 697 €
247 205 €
EBITDA
2 524 418 €
2 196 005 €
2 174 143 €
2 359 410 €
2 078 954 €
1 693 969 €
1 493 112 €
1 203 069 €
823 792 €
638 032 €
Net margin
5.1%
5.2%
3.6%
7.2%
3.7%
2.1%
3.4%
3.5%
2.9%
2.7%
Revenue and income statement
In 2025, STE DES TRANSPORTS COBIGO achieves revenue of 14.7 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.3%. Vs 2024: +2%. After deducting consumption (3.2 M€), gross margin stands at 11.5 M€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.5 M€, representing 17.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 749 k€, i.e. 5.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 721 193 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 539 073 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 524 418 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 074 191 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
749 449 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 150%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
150.271%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.239%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.731%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.695
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STE DES TRANSPORTS COBIGO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
129.502
200.603
191.947
294.475
158.494
166.939
121.479
163.696
150.271
Financial autonomy
25.15
24.967
20.196
20.699
18.573
24.805
24.305
27.356
25.243
26.239
Repayment capacity
0.0
2.516
2.254
1.815
3.271
1.71
1.52
1.302
1.838
1.695
Cash flow / Revenue
5.814%
6.846%
9.975%
12.05%
12.919%
13.721%
16.739%
13.45%
14.529%
14.731%
Sector positioning
Debt ratio
150.272025
2023
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Average
In 2025, the debt ratio of STE DES TRANSPORTS COBIGO (150.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.24%2025
2023
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Average-12 pts over 3 years
In 2025, the financial autonomy of STE DES TRANSPORTS COBIGO (26.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.7 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.97 years
Q3: 2.68 years
Average
In 2025, the repayment capacity of STE DES TRANSPORTS COBIGO (1.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.076
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.963
Liquidity indicators evolution STE DES TRANSPORTS COBIGO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
419.408
144.325
140.366
138.511
246.061
165.812
167.471
166.256
184.069
166.076
Interest coverage
3.858
2.484
1.886
1.492
1.523
1.421
1.178
1.481
3.911
4.963
Sector positioning
Liquidity ratio
166.082025
2023
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Average-6 pts over 3 years
In 2025, the liquidity ratio of STE DES TRANSPORTS COBIGO (166.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.96x2025
2023
2024
2025
Q1: 0.0x
Med: 2.16x
Q3: 7.85x
Good
In 2025, the interest coverage of STE DES TRANSPORTS COBIGO (5.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The company must finance 9 days of gap between collections and payments. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-11 days): operations structurally generate cash. Notable WCR improvement over the period (-124%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-432 214 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-11 j
WCR and payment terms evolution STE DES TRANSPORTS COBIGO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 764 729 €
657 574 €
513 604 €
219 927 €
41 491 €
35 286 €
58 075 €
101 063 €
-435 486 €
-432 214 €
Inventory turnover (days)
5
6
5
5
4
4
5
4
4
4
Customer payment term (days)
50
53
51
44
48
49
49
47
43
46
Supplier payment term (days)
43
47
44
49
45
43
45
43
36
37
Positioning of STE DES TRANSPORTS COBIGO in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 1 628 962€ to 10 334 999€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1628k€5790k€10334k€
5 790 680 €Range: 1 628 962€ - 10 334 999€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare STE DES TRANSPORTS COBIGO with other companies in the same sector:
Frequently asked questions about STE DES TRANSPORTS COBIGO
What is the revenue of STE DES TRANSPORTS COBIGO ?
The revenue of STE DES TRANSPORTS COBIGO in 2025 is 14.7 M€.
Is STE DES TRANSPORTS COBIGO profitable?
Yes, STE DES TRANSPORTS COBIGO generated a net profit of 749 k€ in 2025.
Where is the headquarters of STE DES TRANSPORTS COBIGO ?
The headquarters of STE DES TRANSPORTS COBIGO is located in BAUD (56150), in the department Morbihan.
Where to find the tax return of STE DES TRANSPORTS COBIGO ?
The tax return of STE DES TRANSPORTS COBIGO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE DES TRANSPORTS COBIGO operate?
STE DES TRANSPORTS COBIGO operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart