STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE
SIREN : 386520233
Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: PRIVAS (07000), Ardeche
STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE : revenue, balance sheet and financial ratios
STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE is a French company
founded 61 years ago,
specialized in the sector Édition de revues et périodiques.
Based in PRIVAS (07000),
this company of category PME
shows in 2024 a revenue of 315 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE (SIREN 386520233)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
315 009 €
324 483 €
359 334 €
377 066 €
347 424 €
380 341 €
369 726 €
374 035 €
Net income
-31 428 €
-34 825 €
-2 462 €
21 756 €
-19 757 €
16 935 €
22 055 €
-6 433 €
EBITDA
-40 706 €
-39 515 €
-6 551 €
10 386 €
-25 723 €
8 909 €
3 258 €
-13 747 €
Net margin
-10.0%
-10.7%
-0.7%
5.8%
-5.7%
4.5%
6.0%
-1.7%
Revenue and income statement
In 2024, STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE achieves revenue of 315 k€. Activity remains stable over the period (CAGR: -2.4%). Slight decline of -3% vs 2023. After deducting consumption (9 k€), gross margin stands at 306 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -41 k€, representing -12.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -31 k€ (-10.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
315 009 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
306 327 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-40 706 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-31 971 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-31 428 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 216%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
215.805%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.195%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-11.369%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.685
Solvency indicators evolution STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.31
0.198
0.156
0.208
49.902
51.477
81.567
215.805
Financial autonomy
24.994
38.284
46.494
34.782
37.74
37.781
27.915
6.195
Repayment capacity
-0.009
0.036
0.014
-0.003
3.855
-5.992
-0.894
-0.685
Cash flow / Revenue
-3.715%
0.907%
2.336%
-12.672%
2.742%
-1.826%
-11.877%
-11.369%
Sector positioning
Debt ratio
215.812024
2022
2023
2024
Q1: 0.0
Med: 0.16
Q3: 24.75
Watch
In 2024, the debt ratio of STE D'EDITIONS ET DE PUBL... (215.81) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.2%2024
2022
2023
2024
Q1: 0.3%
Med: 30.06%
Q3: 58.7%
Average-23 pts over 3 years
In 2024, the financial autonomy of STE D'EDITIONS ET DE PUBL... (6.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.69 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.28 years
Excellent
In 2024, the repayment capacity of STE D'EDITIONS ET DE PUBL... (-0.69) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.268
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.953
Liquidity indicators evolution STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
179.654
229.323
261.165
193.417
286.219
0.0
0.0
139.268
Interest coverage
0.0
0.0
0.0
0.0
0.0
-4.641
-1.005
-0.953
Sector positioning
Liquidity ratio
139.272024
2022
2023
2024
Q1: 113.84
Med: 201.96
Q3: 402.09
Average+30 pts over 3 years
In 2024, the liquidity ratio of STE D'EDITIONS ET DE PUBL... (139.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.95x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.38x
Average
In 2024, the interest coverage of STE D'EDITIONS ET DE PUBL... (-0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 148 days. Excellent situation: suppliers finance 103 days of the operating cycle (retail model). WCR is negative (-12 days): operations structurally generate cash. Notable WCR improvement over the period (-28%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-10 313 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
148 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-12 j
WCR and payment terms evolution STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-8 031 €
45 136 €
30 153 €
320 €
-17 752 €
-56 042 €
-52 449 €
-10 313 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
60
84
83
60
38
0
0
45
Supplier payment term (days)
62
59
45
62
39
45
33
148
Positioning of STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE is estimated at
51 803 €
(range 35 310€ - 143 322€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
35k€51k€143k€
51 803 €Range: 35 310€ - 143 322€
NAF 5 all-time
Valuation method used
Revenue Multiple
315 009 €
×
0.16x
=51 804 €
Range: 35 310€ - 143 323€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE with other companies in the same sector:
Frequently asked questions about STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE
What is the revenue of STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE ?
The revenue of STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE in 2024 is 315 k€.
Is STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE profitable?
STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE recorded a net loss in 2024.
Where is the headquarters of STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE ?
The headquarters of STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE is located in PRIVAS (07000), in the department Ardeche.
Where to find the tax return of STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE ?
The tax return of STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE operate?
STE D'EDITIONS ET DE PUBLICATIONS AGRICOLES DU DEPARTEMENT DE L'ARDECHE operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart