Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-01-01 (42 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SAINT-ANDRE-DE-NAJAC (12270), Aveyron
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STE DE TERRASSEMENTS DU ROUERGUE : revenue, balance sheet and financial ratios
STE DE TERRASSEMENTS DU ROUERGUE is a French company
founded 42 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SAINT-ANDRE-DE-NAJAC (12270),
this company of category PME
shows in 2020 a net income positive of 258 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE DE TERRASSEMENTS DU ROUERGUE (SIREN 329122063)
Indicator
2020
2019
2017
Revenue
N/C
N/C
N/C
Net income
258 489 €
244 031 €
189 263 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2020, STE DE TERRASSEMENTS DU ROUERGUE generates positive net income of 258 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2020: 189 k€ -> 258 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
258 489 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.277%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.078%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STE DE TERRASSEMENTS DU ROUERGUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
Debt ratio
28.18
39.967
48.277
Financial autonomy
72.352
67.687
64.078
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
48.282020
2017
2019
2020
Q1: 9.53
Med: 45.67
Q3: 120.27
Average+5 pts over 3 years
In 2020, the debt ratio of STE DE TERRASSEMENTS DU R... (48.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.08%2020
2017
2019
2020
Q1: 18.49%
Med: 36.23%
Q3: 53.77%
Excellent
In 2020, the financial autonomy of STE DE TERRASSEMENTS DU R... (64.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1732.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1732.767
Liquidity indicators evolution STE DE TERRASSEMENTS DU ROUERGUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
Liquidity ratio
1118.155
1598.414
1732.767
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
1732.772020
2017
2019
2020
Q1: 144.81
Med: 205.65
Q3: 310.25
Excellent
In 2020, the liquidity ratio of STE DE TERRASSEMENTS DU R... (1732.77) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of STE DE TERRASSEMENTS DU ROUERGUE in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of STE DE TERRASSEMENTS DU ROUERGUE is estimated at
908 700 €
(range 253 494€ - 2 543 741€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
120 transactions
253k€908k€2543k€
908 700 €Range: 253 494€ - 2 543 741€
NAF 5 all-time
Valuation method used
Net Income Multiple
258 489 €
×
3.5x
=908 701 €
Range: 253 495€ - 2 543 741€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare STE DE TERRASSEMENTS DU ROUERGUE with other companies in the same sector:
Frequently asked questions about STE DE TERRASSEMENTS DU ROUERGUE
What is the revenue of STE DE TERRASSEMENTS DU ROUERGUE ?
The revenue of STE DE TERRASSEMENTS DU ROUERGUE is not publicly disclosed (confidential accounts filed with INPI).
Is STE DE TERRASSEMENTS DU ROUERGUE profitable?
Yes, STE DE TERRASSEMENTS DU ROUERGUE generated a net profit of 258 k€ in 2020.
Where is the headquarters of STE DE TERRASSEMENTS DU ROUERGUE ?
The headquarters of STE DE TERRASSEMENTS DU ROUERGUE is located in SAINT-ANDRE-DE-NAJAC (12270), in the department Aveyron.
Where to find the tax return of STE DE TERRASSEMENTS DU ROUERGUE ?
The tax return of STE DE TERRASSEMENTS DU ROUERGUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE DE TERRASSEMENTS DU ROUERGUE operate?
STE DE TERRASSEMENTS DU ROUERGUE operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart