STC SOC TRANSPORTS ET CONVOYAGE : revenue, balance sheet and financial ratios
STC SOC TRANSPORTS ET CONVOYAGE is a French company
founded 29 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in SAINT-OUEN-DU-TILLEUL (27670),
this company of category PME
shows in 2024 a revenue of 11.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STC SOC TRANSPORTS ET CONVOYAGE (SIREN 410153449)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
11 876 859 €
12 039 819 €
9 996 222 €
9 021 737 €
7 737 735 €
7 565 436 €
N/C
5 887 281 €
5 115 469 €
Net income
250 150 €
787 468 €
203 816 €
353 477 €
466 443 €
236 565 €
231 826 €
210 351 €
307 265 €
EBITDA
400 624 €
1 112 146 €
645 977 €
843 204 €
747 842 €
865 719 €
N/C
393 444 €
505 948 €
Net margin
2.1%
6.5%
2.0%
3.9%
6.0%
3.1%
N/C
3.6%
6.0%
Revenue and income statement
In 2024, STC SOC TRANSPORTS ET CONVOYAGE achieves revenue of 11.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.1%. Slight decline of -1% vs 2023. After deducting consumption (1.0 M€), gross margin stands at 10.8 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 401 k€, representing 3.4% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -64%, reducing margin by 5.9 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 250 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 876 859 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 835 354 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
400 624 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
181 578 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
250 150 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.63%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.163%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.606%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.107
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STC SOC TRANSPORTS ET CONVOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
80.503
85.424
76.061
69.672
45.323
52.464
50.866
9.39
2.63
Financial autonomy
31.464
36.352
40.932
39.811
41.386
39.704
32.284
38.377
36.163
Repayment capacity
1.689
2.935
None
1.362
0.972
1.182
1.132
0.193
0.107
Cash flow / Revenue
7.606%
5.062%
None%
10.109%
10.008%
7.45%
5.448%
6.899%
2.606%
Sector positioning
Debt ratio
2.632024
2022
2023
2024
Q1: 0.0
Med: 7.19
Q3: 71.25
Good-30 pts over 3 years
In 2024, the debt ratio of STC SOC TRANSPORTS ET CON... (2.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
36.16%2024
2022
2023
2024
Q1: 8.5%
Med: 34.82%
Q3: 60.5%
Good
In 2024, the financial autonomy of STC SOC TRANSPORTS ET CON... (36.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.11 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.65 years
Average-10 pts over 3 years
In 2024, the repayment capacity of STC SOC TRANSPORTS ET CON... (0.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.694
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.261
Liquidity indicators evolution STC SOC TRANSPORTS ET CONVOYAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
163.517
219.914
253.644
221.93
171.697
167.757
142.225
138.017
124.694
Interest coverage
2.545
3.184
None
0.751
0.778
0.652
0.609
0.194
0.261
Sector positioning
Liquidity ratio
124.692024
2022
2023
2024
Q1: 94.59
Med: 166.76
Q3: 334.35
Average-8 pts over 3 years
In 2024, the liquidity ratio of STC SOC TRANSPORTS ET CON... (124.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.26x2024
2022
2023
2024
Q1: 0.0x
Med: 0.2x
Q3: 7.96x
Good
In 2024, the interest coverage of STC SOC TRANSPORTS ET CON... (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The company must finance 2 days of gap between collections and payments. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 31 days of revenue, i.e. 1.0 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 034 237 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
31 j
WCR and payment terms evolution STC SOC TRANSPORTS ET CONVOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 078 034 €
1 372 855 €
0 €
1 357 391 €
1 248 870 €
809 340 €
1 421 363 €
1 351 590 €
1 034 237 €
Inventory turnover (days)
0
1
0
2
1
1
1
2
1
Customer payment term (days)
72
67
0
61
58
45
60
54
42
Supplier payment term (days)
58
43
0
41
45
39
44
51
40
Positioning of STC SOC TRANSPORTS ET CONVOYAGE in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 1 405 340€ to 3 578 880€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1405k€3029k€3578k€
3 029 381 €Range: 1 405 340€ - 3 578 880€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare STC SOC TRANSPORTS ET CONVOYAGE with other companies in the same sector:
Frequently asked questions about STC SOC TRANSPORTS ET CONVOYAGE
What is the revenue of STC SOC TRANSPORTS ET CONVOYAGE ?
The revenue of STC SOC TRANSPORTS ET CONVOYAGE in 2024 is 11.9 M€.
Is STC SOC TRANSPORTS ET CONVOYAGE profitable?
Yes, STC SOC TRANSPORTS ET CONVOYAGE generated a net profit of 250 k€ in 2024.
Where is the headquarters of STC SOC TRANSPORTS ET CONVOYAGE ?
The headquarters of STC SOC TRANSPORTS ET CONVOYAGE is located in SAINT-OUEN-DU-TILLEUL (27670), in the department Eure.
Where to find the tax return of STC SOC TRANSPORTS ET CONVOYAGE ?
The tax return of STC SOC TRANSPORTS ET CONVOYAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STC SOC TRANSPORTS ET CONVOYAGE operate?
STC SOC TRANSPORTS ET CONVOYAGE operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart