Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1962-01-01 (64 years)Status: ActiveBusiness sector: Fabrication de carrosseries et remorquesLocation: CASTANET-TOLOSAN (31320), Haute-Garonne
STATION DIESEL : revenue, balance sheet and financial ratios
STATION DIESEL is a French company
founded 64 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in CASTANET-TOLOSAN (31320),
this company of category PME
shows in 2024 a revenue of 10.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STATION DIESEL (SIREN 620801720)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
10 676 867 €
9 568 014 €
9 655 510 €
10 502 687 €
9 274 461 €
10 834 435 €
9 854 953 €
10 426 995 €
8 826 490 €
Net income
-64 736 €
248 006 €
145 789 €
284 264 €
89 061 €
340 861 €
316 845 €
406 756 €
263 906 €
EBITDA
-25 049 €
394 525 €
196 685 €
438 767 €
146 730 €
517 771 €
499 017 €
634 079 €
419 013 €
Net margin
-0.6%
2.6%
1.5%
2.7%
1.0%
3.1%
3.2%
3.9%
3.0%
Revenue and income statement
In 2024, STATION DIESEL achieves revenue of 10.7 M€. Revenue is growing positively over 9 years (CAGR: +2.4%). Vs 2023, growth of +12% (9.6 M€ -> 10.7 M€). After deducting consumption (7.1 M€), gross margin stands at 3.5 M€, i.e. a rate of 33%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -25 k€, representing -0.2% of revenue. Warning negative scissor effect: despite revenue change (+12%), EBITDA varies by -106%, reducing margin by 4.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -65 k€ (-0.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 676 867 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 531 918 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-25 049 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-131 401 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-64 736 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 27.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.986%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.274%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.114%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
27.366
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15.37
5.074
5.706
6.887
6.629
6.368
5.016
5.268
12.986
Financial autonomy
50.469
59.111
56.169
59.353
61.206
59.174
58.693
60.814
53.274
Repayment capacity
0.246
0.241
0.343
0.477
1.408
0.506
0.637
0.451
27.366
Cash flow / Revenue
3.464%
4.492%
4.083%
3.571%
1.343%
3.341%
2.013%
3.575%
0.114%
Sector positioning
Debt ratio
12.992024
2022
2023
2024
Q1: 4.79
Med: 27.7
Q3: 79.01
Good+9 pts over 3 years
In 2024, the debt ratio of STATION DIESEL (12.99) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.27%2024
2022
2023
2024
Q1: 20.53%
Med: 39.52%
Q3: 57.49%
Good-6 pts over 3 years
In 2024, the financial autonomy of STATION DIESEL (53.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
27.37 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.89 years
Q3: 2.67 years
Watch+36 pts over 3 years
In 2024, the repayment capacity of STATION DIESEL (27.37) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
208.439
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-10.879
Liquidity indicators evolution STATION DIESEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
184.261
226.831
212.318
235.815
240.43
227.059
224.543
236.19
208.439
Interest coverage
1.166
1.118
0.349
0.586
0.655
0.187
0.287
0.243
-10.879
Sector positioning
Liquidity ratio
208.442024
2022
2023
2024
Q1: 153.1
Med: 220.25
Q3: 325.12
Average-6 pts over 3 years
In 2024, the liquidity ratio of STATION DIESEL (208.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-10.88x2024
2022
2023
2024
Q1: 0.0x
Med: 2.31x
Q3: 8.74x
Watch-7 pts over 3 years
In 2024, the interest coverage of STATION DIESEL (-10.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Inventory turnover is 82 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 109 days of revenue, i.e. 3.2 M€ to permanently finance. Over 2016-2024, WCR increased by +25%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 244 380 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
82 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
109 j
WCR and payment terms evolution STATION DIESEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 604 785 €
2 464 629 €
2 465 906 €
2 587 913 €
1 857 489 €
2 298 408 €
2 792 663 €
3 107 595 €
3 244 380 €
Inventory turnover (days)
60
49
54
57
52
57
72
93
82
Customer payment term (days)
61
47
48
42
37
40
48
45
43
Supplier payment term (days)
55
43
56
46
48
47
61
50
62
Positioning of STATION DIESEL in its sector
Comparison with sector Fabrication de carrosseries et remorques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 1 243 492€ to 2 294 656€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1243k€2168k€2294k€
2 168 578 €Range: 1 243 492€ - 2 294 656€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de carrosseries et remorques)
Compare STATION DIESEL with other companies in the same sector:
The headquarters of STATION DIESEL is located in CASTANET-TOLOSAN (31320), in the department Haute-Garonne.
Where to find the tax return of STATION DIESEL ?
The tax return of STATION DIESEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STATION DIESEL operate?
STATION DIESEL operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart