Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-02-01 (31 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: MONTPELLIER (34070), Herault
STATIM LITTORAL : revenue, balance sheet and financial ratios
STATIM LITTORAL is a French company
founded 31 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in MONTPELLIER (34070),
this company of category PME
shows in 2024 a revenue of 47 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STATIM LITTORAL (SIREN 399621887)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
46 860 €
78 445 €
121 133 €
178 672 €
96 577 €
1 036 778 €
196 138 €
576 513 €
570 326 €
1 714 253 €
1 093 724 €
Net income
-308 900 €
-119 473 €
-81 913 €
9 579 €
5 664 €
37 013 €
-47 190 €
79 694 €
-12 231 €
131 390 €
244 891 €
EBITDA
-96 463 €
-61 754 €
-65 781 €
53 780 €
-47 580 €
90 658 €
-47 578 €
133 519 €
30 054 €
172 661 €
57 601 €
Net margin
-659.2%
-152.3%
-67.6%
5.4%
5.9%
3.6%
-24.1%
13.8%
-2.1%
7.7%
22.4%
Revenue and income statement
In 2024, STATIM LITTORAL achieves revenue of 47 k€. Revenue is declining over the period 2013-2024 (CAGR: -24.9%). Significant drop of -40% vs 2022. After deducting consumption (0 €), gross margin stands at 47 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -96 k€, representing -205.9% of revenue. Warning negative scissor effect: despite revenue change (-40%), EBITDA varies by -56%, reducing margin by 127.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -309 k€ (-659.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
46 860 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
46 860 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-96 463 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-76 042 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-308 900 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-205.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 74%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.333%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.709%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-659.324%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-13.432
Solvency indicators evolution STATIM LITTORAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
60.284
53.829
45.91
48.253
50.807
49.826
55.828
56.12
55.92
58.911
74.333
Financial autonomy
59.736
61.054
62.921
63.985
59.397
63.917
62.083
61.041
61.017
58.708
52.709
Repayment capacity
-56.349
24.371
-250.646
37.878
-68.854
84.421
623.546
359.359
-42.776
-30.134
-13.432
Cash flow / Revenue
-5.263%
7.714%
-2.007%
14.001%
-23.637%
3.601%
5.87%
5.543%
-65.92%
-153.015%
-659.324%
Sector positioning
Debt ratio
74.332024
2021
2022
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Average+6 pts over 3 years
In 2024, the debt ratio of STATIM LITTORAL (74.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.71%2024
2021
2022
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Excellent
In 2024, the financial autonomy of STATIM LITTORAL (52.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-13.43 years2024
2021
2022
2024
Q1: -8.35 years
Med: 0.0 years
Q3: 0.84 years
Excellent
In 2024, the repayment capacity of STATIM LITTORAL (-13.43) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
119.626
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-241.469
Liquidity indicators evolution STATIM LITTORAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
86.987
97.844
46.166
66.13
92.284
79.182
190.769
168.622
139.087
127.536
119.626
Interest coverage
200.286
25.372
106.089
16.938
-45.017
30.737
-39.92
79.587
-66.981
-95.43
-241.469
Sector positioning
Liquidity ratio
119.632024
2021
2022
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Watch
In 2024, the liquidity ratio of STATIM LITTORAL (119.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-241.47x2024
2021
2022
2024
Q1: -9.86x
Med: 0.0x
Q3: 5.47x
Average
In 2024, the interest coverage of STATIM LITTORAL (-241.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5419 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2855 days. The gap of 2564 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 7670 days of revenue, i.e. 998 k€ to permanently finance. Over 2013-2024, WCR increased by +140%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
998 364 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5419 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2855 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
7670 j
WCR and payment terms evolution STATIM LITTORAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
415 506 €
564 966 €
298 434 €
95 569 €
901 784 €
253 523 €
490 694 €
744 648 €
668 521 €
867 422 €
998 364 €
Inventory turnover (days)
88
112
148
1
1344
19
205
111
0
0
0
Customer payment term (days)
49
0
41
48
260
58
1234
1127
1532
2917
5419
Supplier payment term (days)
102
101
1053
804
355
502
977
1365
1430
2212
2855
Positioning of STATIM LITTORAL in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of STATIM LITTORAL is estimated at
13 109 €
(range 4 714€ - 32 242€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
4k€13k€32k€
13 109 €Range: 4 714€ - 32 242€
NAF 5 all-time
Valuation method used
Revenue Multiple
46 860 €
×
0.28x
=13 110 €
Range: 4 714€ - 32 242€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare STATIM LITTORAL with other companies in the same sector:
The headquarters of STATIM LITTORAL is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of STATIM LITTORAL ?
The tax return of STATIM LITTORAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STATIM LITTORAL operate?
STATIM LITTORAL operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart