Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-11-06 (11 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75009), Paris
STARQUEST ISF 2015 - 2 is a French company
founded 11 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75009),
this company of category PME
shows in 2024 a revenue of 3 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STARQUEST ISF 2015 - 2 (SIREN 807764733)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 000 €
3 000 €
2 426 €
7 147 €
1 148 €
4 981 €
6 722 €
6 148 €
11 628 €
Net income
-3 832 €
2 628 €
-33 261 €
-36 241 €
-32 300 €
-37 395 €
-61 187 €
-55 315 €
-210 852 €
EBITDA
-3 832 €
2 628 €
-33 260 €
-36 321 €
-26 874 €
-16 435 €
-5 913 €
-11 361 €
-5 352 €
Net margin
-127.7%
87.6%
-1371.0%
-507.1%
-2813.6%
-750.8%
-910.2%
-899.7%
-1813.3%
Revenue and income statement
In 2024, STARQUEST ISF 2015 - 2 achieves revenue of 3 k€. Revenue is declining over the period 2016-2024 (CAGR: -15.6%). Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 3 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4 k€, representing -127.7% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -246%, reducing margin by 215.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4 k€ (-127.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 832 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 832 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 832 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-127.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.725%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.384%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-127.733%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
6.234
7.489
9.674
13.211
14.122
14.725
Financial autonomy
89.38
85.714
81.852
73.44
60.951
45.644
33.421
34.584
33.384
Repayment capacity
0.0
0.0
0.0
-0.731
-0.447
-0.282
-0.361
5.029
-3.449
Cash flow / Revenue
-46.035%
-184.759%
-87.965%
-329.954%
-2341.028%
-596.544%
-1371.022%
87.6%
-127.733%
Sector positioning
Debt ratio
14.722024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of STARQUEST ISF 2015 - 2 (14.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.38%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of STARQUEST ISF 2015 - 2 (33.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.45 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of STARQUEST ISF 2015 - 2 (-3.45) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 21.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
21.175
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
101.867
66.906
56.921
48.803
31.884
28.271
22.714
22.513
21.175
Interest coverage
-3839.667
-602.94
-934.788
-102.184
0.0
-1.624
0.0
0.0
0.0
Sector positioning
Liquidity ratio
21.182024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Watch
In 2024, the liquidity ratio of STARQUEST ISF 2015 - 2 (21.18) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Good
In 2024, the interest coverage of STARQUEST ISF 2015 - 2 (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1409 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10707 days. Excellent situation: suppliers finance 9298 days of the operating cycle (retail model). Overall, WCR represents 3703 days of revenue, i.e. 31 k€ to permanently finance. Over 2016-2024, WCR increased by +110%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
30 861 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1409 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
10707 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3703 j
WCR and payment terms evolution STARQUEST ISF 2015 - 2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
14 675 €
13 424 €
18 720 €
12 645 €
15 770 €
31 896 €
33 822 €
33 055 €
30 861 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
422
915
1036
963
3600
620
1742
1409
1409
Supplier payment term (days)
709
842
1126
751
933
921
1402
130201
10707
Positioning of STARQUEST ISF 2015 - 2 in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of STARQUEST ISF 2015 - 2 is estimated at
1 766 €
(range 1 098€ - 2 099€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
1k€1k€2k€
1 766 €Range: 1 098€ - 2 099€
NAF 5 année 2024
Valuation method used
Revenue Multiple
3 000 €
×
0.59x
=1 766 €
Range: 1 099€ - 2 100€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare STARQUEST ISF 2015 - 2 with other companies in the same sector:
Frequently asked questions about STARQUEST ISF 2015 - 2
What is the revenue of STARQUEST ISF 2015 - 2 ?
The revenue of STARQUEST ISF 2015 - 2 in 2024 is 3 k€.
Is STARQUEST ISF 2015 - 2 profitable?
STARQUEST ISF 2015 - 2 recorded a net loss in 2024.
Where is the headquarters of STARQUEST ISF 2015 - 2 ?
The headquarters of STARQUEST ISF 2015 - 2 is located in PARIS (75009), in the department Paris.
Where to find the tax return of STARQUEST ISF 2015 - 2 ?
The tax return of STARQUEST ISF 2015 - 2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STARQUEST ISF 2015 - 2 operate?
STARQUEST ISF 2015 - 2 operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart