Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-01-26 (19 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: CLICHY (92110), Hauts-de-Seine
STAR GLASSES : revenue, balance sheet and financial ratios
STAR GLASSES is a French company
founded 19 years ago,
specialized in the sector Commerces de détail d'optique.
Based in CLICHY (92110),
this company of category PME
shows in 2017 a revenue of 758 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STAR GLASSES (SIREN 495106122)
Indicator
2024
2017
2016
2015
Revenue
N/C
758 203 €
766 299 €
895 592 €
Net income
21 270 €
25 542 €
34 751 €
92 414 €
EBITDA
N/C
123 081 €
61 039 €
137 899 €
Net margin
N/C
3.4%
4.5%
10.3%
Revenue and income statement
In 2024, STAR GLASSES generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 92 k€ -> 21 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 270 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.557%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.235%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2024
Debt ratio
28.156
19.029
13.711
23.557
Financial autonomy
48.99
54.831
63.342
65.235
Repayment capacity
0.944
0.998
0.258
None
Cash flow / Revenue
7.974%
6.822%
18.771%
None%
Sector positioning
Debt ratio
23.562024
2016
2017
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Good+10 pts over 3 years
In 2024, the debt ratio of STAR GLASSES (23.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.23%2024
2016
2017
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Good+7 pts over 3 years
In 2024, the financial autonomy of STAR GLASSES (65.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.26 years2017
2016
2017
Q1: 0.01 years
Med: 1.18 years
Q3: 3.54 years
Good-18 pts over 2 years
In 2017, the repayment capacity of STAR GLASSES (0.26) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.285
Liquidity indicators evolution STAR GLASSES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2024
Liquidity ratio
84.599
110.4
169.142
162.285
Interest coverage
30.65
1.758
66.888
None
Sector positioning
Liquidity ratio
162.282024
2016
2017
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Average
In 2024, the liquidity ratio of STAR GLASSES (162.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
66.89x2017
2016
2017
Q1: 0.0x
Med: 2.11x
Q3: 7.38x
Excellent+34 pts over 2 years
In 2017, the interest coverage of STAR GLASSES (66.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 73 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 165 days. Excellent situation: suppliers finance 92 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
73 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
165 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STAR GLASSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2024
Operating WCR
-37 060 €
14 039 €
-1 653 €
0 €
Inventory turnover (days)
23
31
39
0
Customer payment term (days)
5
5
1
73
Supplier payment term (days)
55
66
16
165
Positioning of STAR GLASSES in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of STAR GLASSES is estimated at
51 825 €
(range 24 414€ - 160 760€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
24k€51k€160k€
51 825 €Range: 24 414€ - 160 760€
NAF 5 année 2024
Valuation method used
Net Income Multiple
21 270 €
×
2.4x
=51 825 €
Range: 24 415€ - 160 760€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare STAR GLASSES with other companies in the same sector:
Yes, STAR GLASSES generated a net profit of 21 k€ in 2024.
Where is the headquarters of STAR GLASSES ?
The headquarters of STAR GLASSES is located in CLICHY (92110), in the department Hauts-de-Seine.
Where to find the tax return of STAR GLASSES ?
The tax return of STAR GLASSES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STAR GLASSES operate?
STAR GLASSES operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart