Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-11-01 (41 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: SAILLY-LABOURSE (62113), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STAPI CONSTRUCTIONS METALLIQUES : revenue, balance sheet and financial ratios
STAPI CONSTRUCTIONS METALLIQUES is a French company
founded 41 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in SAILLY-LABOURSE (62113),
this company of category PME
shows in 2023 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STAPI CONSTRUCTIONS METALLIQUES (SIREN 330914433)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
5 995 953 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
417 050 €
481 360 €
400 603 €
211 294 €
178 412 €
217 205 €
262 768 €
157 521 €
EBITDA
N/C
848 558 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
8.0%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, STAPI CONSTRUCTIONS METALLIQUES generates positive net income of 417 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 158 k€ -> 417 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
417 050 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.502%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.399%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.2
15.051
11.101
11.124
7.556
4.174
2.957
1.502
Financial autonomy
69.876
70.292
70.185
76.099
62.717
56.713
57.677
70.399
Repayment capacity
None
None
None
None
None
None
0.134
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
11.523%
None%
Sector positioning
Debt ratio
1.52024
2022
2023
2024
Q1: 6.09
Med: 21.51
Q3: 63.7
Excellent
In 2024, the debt ratio of STAPI CONSTRUCTIONS METAL... (1.50) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
70.4%2024
2022
2023
2024
Q1: 26.6%
Med: 45.7%
Q3: 61.62%
Excellent
In 2024, the financial autonomy of STAPI CONSTRUCTIONS METAL... (70.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.13 years2023
2023
Q1: 0.04 years
Med: 0.85 years
Q3: 2.26 years
Good
In 2023, the repayment capacity of STAPI CONSTRUCTIONS METAL... (0.13) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 395.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
451.812
427.811
373.275
539.086
313.296
238.705
277.581
395.493
Interest coverage
None
None
None
None
None
None
0.394
None
Sector positioning
Liquidity ratio
395.492024
2022
2023
2024
Q1: 168.06
Med: 241.37
Q3: 341.13
Excellent+22 pts over 3 years
In 2024, the liquidity ratio of STAPI CONSTRUCTIONS METAL... (395.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.39x2023
2023
Q1: 0.07x
Med: 1.31x
Q3: 4.95x
Average
In 2023, the interest coverage of STAPI CONSTRUCTIONS METAL... (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STAPI CONSTRUCTIONS METALLIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
819 047 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
11
0
Customer payment term (days)
0
0
0
0
0
0
68
0
Supplier payment term (days)
0
0
0
0
0
0
101
0
Positioning of STAPI CONSTRUCTIONS METALLIQUES in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of STAPI CONSTRUCTIONS METALLIQUES is estimated at
798 739 €
(range 580 689€ - 2 922 565€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
580k€798k€2922k€
798 739 €Range: 580 689€ - 2 922 565€
NAF 5 all-time
Valuation method used
Net Income Multiple
417 050 €
×
1.9x
=798 740 €
Range: 580 689€ - 2 922 565€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare STAPI CONSTRUCTIONS METALLIQUES with other companies in the same sector:
Frequently asked questions about STAPI CONSTRUCTIONS METALLIQUES
What is the revenue of STAPI CONSTRUCTIONS METALLIQUES ?
The revenue of STAPI CONSTRUCTIONS METALLIQUES in 2023 is 6.0 M€.
Is STAPI CONSTRUCTIONS METALLIQUES profitable?
Yes, STAPI CONSTRUCTIONS METALLIQUES generated a net profit of 417 k€ in 2024.
Where is the headquarters of STAPI CONSTRUCTIONS METALLIQUES ?
The headquarters of STAPI CONSTRUCTIONS METALLIQUES is located in SAILLY-LABOURSE (62113), in the department Pas-de-Calais.
Where to find the tax return of STAPI CONSTRUCTIONS METALLIQUES ?
The tax return of STAPI CONSTRUCTIONS METALLIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STAPI CONSTRUCTIONS METALLIQUES operate?
STAPI CONSTRUCTIONS METALLIQUES operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart